XSHE000665
Market cap570mUSD
Jan 10, Last price
3.68CNY
1D
-5.15%
1Q
-0.81%
Jan 2017
-62.95%
Name
Hubei Radio & Television Information Network Co Ltd
Chart & Performance
Profile
Hubei Radio & Television Information Network Co., Ltd. engages in planning, designing, building, managing, operating, and developing of radio and television networks in China. The company is based in Wuhan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,063,825 -5.14% | 2,175,588 0.17% | |||||||
Cost of revenue | 2,145,547 | 2,395,090 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (81,721) | (219,501) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (762) | 31 | |||||||
Tax Rate | |||||||||
NOPAT | (80,959) | (219,532) | |||||||
Net income | (647,426) | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,765,927 | 1,407,290 | |||||||
Long-term debt | 1,827,568 | 1,784,339 | |||||||
Deferred revenue | 33,713 | 40,222 | |||||||
Other long-term liabilities | 1 | 5,345 | |||||||
Net debt | 2,612,112 | 2,034,587 | |||||||
Cash flow | |||||||||
Cash from operating activities | (255,284) | 111,050 | |||||||
CAPEX | (418,001) | ||||||||
Cash from investing activities | (293,769) | ||||||||
Cash from financing activities | 284,781 | 460,244 | |||||||
FCF | (90,535) | (27,631) | |||||||
Balance | |||||||||
Cash | 334,223 | 885,852 | |||||||
Long term investments | 647,161 | 271,190 | |||||||
Excess cash | 878,192 | 1,048,263 | |||||||
Stockholders' equity | 756,095 | 1,530,147 | |||||||
Invested Capital | 8,126,757 | 8,208,785 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,135,836 | 1,074,294 | |||||||
Price | 4.80 -26.61% | 6.54 4.31% | |||||||
Market cap | 5,452,012 -22.40% | 7,025,885 12.27% | |||||||
EV | 8,065,654 | 9,186,260 | |||||||
EBITDA | 492,423 | 368,909 | |||||||
EV/EBITDA | 16.38 | 24.90 | |||||||
Interest | 74,820 | 54,426 | |||||||
Interest/NOPBT |