XSHE000659
Market cap468mUSD
Jan 09, Last price
2.67CNY
1D
-0.37%
1Q
-0.37%
Jan 2017
-61.64%
Name
Zhuhai Zhongfu Enterprise Co Ltd
Chart & Performance
Profile
Zhuhai Zhongfu Enterprise Co.,Ltd researches, develops, manufactures, and sells PET beverage packaging materials in China. The company provides packaging PET bottles, PET preforms, labels, outer packaging films, and plastic cans for carbonated beverages, hot-filled beverages, drinking water, and beer. It also offers OEM drinking water and beverage OEM services. The company was founded in 1982 and is headquartered in Zhuhai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,258,193 -3.34% | 1,301,706 -10.00% | |||||||
Cost of revenue | 1,052,411 | 1,159,699 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 205,782 | 142,007 | |||||||
NOPBT Margin | 16.36% | 10.91% | |||||||
Operating Taxes | 45,248 | 18,849 | |||||||
Tax Rate | 21.99% | 13.27% | |||||||
NOPAT | 160,534 | 123,158 | |||||||
Net income | (70,257) | ||||||||
Dividends | (84,328) | (88,244) | |||||||
Dividend yield | 2.72% | 2.19% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 163,427 | 1,160,872 | |||||||
Long-term debt | 80,230 | 44,545 | |||||||
Deferred revenue | 20,089 | 20,383 | |||||||
Other long-term liabilities | 1 | 17,294 | |||||||
Net debt | 217,378 | 789,293 | |||||||
Cash flow | |||||||||
Cash from operating activities | 144,309 | 226,690 | |||||||
CAPEX | (70,776) | ||||||||
Cash from investing activities | 50,556 | ||||||||
Cash from financing activities | (237,533) | ||||||||
FCF | 1,130,925 | 299,200 | |||||||
Balance | |||||||||
Cash | 21,279 | 64,886 | |||||||
Long term investments | 5,000 | 351,238 | |||||||
Excess cash | 351,039 | ||||||||
Stockholders' equity | 1,202,837 | 1,777,560 | |||||||
Invested Capital | 488,631 | 1,144,279 | |||||||
ROIC | 19.66% | 9.99% | |||||||
ROCE | 37.34% | 9.12% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,286,752 | 1,285,703 | |||||||
Price | 2.41 -23.25% | 3.14 -23.97% | |||||||
Market cap | 3,101,072 -23.19% | 4,037,106 -23.97% | |||||||
EV | 3,235,585 | 4,826,399 | |||||||
EBITDA | 329,034 | 278,025 | |||||||
EV/EBITDA | 9.83 | 17.36 | |||||||
Interest | 90,568 | 96,221 | |||||||
Interest/NOPBT | 44.01% | 67.76% |