Loading...
XSHE000651
Market cap32bUSD
Dec 20, Last price  
43.26CNY
1D
-0.89%
1Q
5.33%
Jan 2017
75.71%
Name

Gree Electric Appliances Inc of Zhuhai

Chart & Performance

D1W1MN
XSHE:000651 chart
P/E
8.16
P/S
1.17
EPS
5.30
Div Yield, %
2.37%
Shrs. gr., 5y
-1.55%
Rev. gr., 5y
0.29%
Revenues
205.02b
+7.82%
13,832,615,00318,248,127,94423,802,878,57538,048,970,20342,212,019,84742,653,254,07660,807,242,45283,517,252,467100,110,108,848120,043,070,005140,715,484,299101,217,205,746110,206,752,855150,019,551,611200,023,997,743200,508,333,611170,497,415,702189,654,033,523190,150,672,542205,018,123,834
Net income
29.02b
+18.41%
420,784,332509,616,750628,159,1401,269,757,8642,102,744,3382,913,450,3504,275,721,6245,236,938,6087,379,666,34510,870,672,84214,155,167,22912,532,442,81715,420,964,99022,401,576,20426,202,787,68124,696,641,36822,175,108,13723,063,732,37224,506,623,78229,017,387,604
CFO
56.40b
+96.73%
135,702,726773,733,3761,752,960,6592,792,790,148368,544,2969,449,596,083615,995,0323,356,159,99218,408,746,27112,969,837,12918,939,165,50744,378,381,82714,859,952,10616,358,538,24726,940,791,54227,893,714,09319,238,637,3091,894,363,25828,668,435,92156,398,426,354
Dividend
Aug 28, 20242.38 CNY/sh
Earnings
Apr 28, 2025

Profile

Gree Electric Appliances, Inc. of Zhuhai produces and sells household appliances worldwide. The company offers residential air conditioners (ACs); residential central ACs; home appliances, such as tower air coolers, washing machines, and air circulation fans; screw and centrifugal chillers; commercial VRF; refrigeration equipment; heat pumps; air purifiers, sweeping robots, desktop water dispensers, and folding baseboard heaters; range hoods, stoves, gas water heaters, steam ovens, dishwashers, sparkling water makers, air fryers, and health pots; household VRF rotor, commercial air conditioner VRF scroll, air-cooled magnetic bearing, and supporting drive motor of air compressors; servo systems; and permanent magnet auxiliary synchronous reluctance motors. It also provides financial services; and manufactures varnished wires and capacitors. The company was formerly known as Haili Air-conditioning Engineering Co., Ltd. of Zhuhai and changed its name to Gree Electric Appliances, Inc. of Zhuhai in 1994. Gree Electric Appliances, Inc. of Zhuhai was founded in 1989 and is headquartered in Zhuhai, China.
URL
http://www.gree.com.cn/
IPO date
Nov 18, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
205,018,124
7.82%
190,150,673
0.26%
189,654,034
11.24%
Cost of revenue
172,186,390
162,701,775
164,705,386
Unusual Expense (Income)
NOPBT
32,831,734
27,448,898
24,948,648
NOPBT Margin
16.01%
14.44%
13.15%
Operating Taxes
5,096,681
4,206,040
3,971,344
Tax Rate
15.52%
15.32%
15.92%
NOPAT
27,735,053
23,242,857
20,977,304
Net income
29,017,388
18.41%
24,506,624
6.26%
23,063,732
4.01%
Dividends
(5,613,842)
(22,223,875)
(16,752,531)
Dividend yield
3.14%
12.52%
7.92%
Proceeds from repurchase of equity
(3,000,202)
(1)
BB yield
1.68%
0.00%
Debt
Debt current
26,443,476
53,151,194
29,919,800
Long-term debt
40,596,787
31,077,914
8,967,491
Deferred revenue
3,701
3,340,211
2,702,654
Other long-term liabilities
3,746,241
280,357
610,603
Net debt
(118,127,258)
(102,735,674)
(109,113,279)
Cash flow
Cash from operating activities
56,398,426
28,668,436
1,894,363
CAPEX
(5,425,734)
Cash from investing activities
(41,705,654)
29,751,984
Cash from financing activities
(16,357,817)
9,922,792
FCF
24,899,500
20,936,380
6,299,346
Balance
Cash
158,059,929
161,351,536
116,939,299
Long term investments
27,107,593
25,613,247
31,061,271
Excess cash
174,916,616
177,457,249
138,517,868
Stockholders' equity
125,588,877
107,519,984
127,505,097
Invested Capital
65,053,445
78,239,480
20,387,117
ROIC
38.71%
47.13%
115.08%
ROCE
16.97%
14.60%
16.61%
EV
Common stock shares outstanding
5,558,887
5,490,343
5,714,951
Price
32.17
-0.46%
32.32
-12.72%
37.03
-40.22%
Market cap
178,829,379
0.78%
177,447,894
-16.15%
211,624,649
-42.90%
EV
64,554,558
79,829,533
106,785,167
EBITDA
38,115,066
32,418,844
28,593,073
EV/EBITDA
1.69
2.46
3.73
Interest
2,962,205
2,841,985
1,757,253
Interest/NOPBT
9.02%
10.35%
7.04%