Loading...
XSHE000639
Market cap490mUSD
Jan 10, Last price  
3.33CNY
1D
-4.58%
1Q
21.53%
Jan 2017
-72.52%
Name

Xiwang Foodstuffs Co Ltd

Chart & Performance

D1W1MN
XSHE:000639 chart
P/E
—
P/S
0.65
EPS
—
Div Yield, %
4.00%
Shrs. gr., 5y
0.31%
Rev. gr., 5y
-1.24%
Revenues
5.49b
-9.56%
141,837,731154,533,830150,965,927129,781,100106,261,97270,361,8011,202,895,6181,840,549,0562,480,459,6572,427,329,7791,870,322,7502,243,780,9793,375,222,2855,618,341,3245,845,040,2215,727,004,0235,779,674,6216,354,734,8146,070,815,7225,490,278,897
Net income
-17m
13,023,8717,713,0837,818,6703,290,144670,533083,734,975114,096,383143,066,273180,948,638117,493,988146,279,847124,187,580343,273,683468,462,9240312,838,097183,555,7520-16,865,799
CFO
426m
+624.24%
160,27133,751,867028,114,56315,969,46742,443,01644,972,046-84,636,660379,297,498326,062,204196,267,996136,372,4410389,651,2931,192,994,534393,179,862702,648,968058,777,725425,693,522
Dividend
Jul 17, 20190.08 CNY/sh
Earnings
May 23, 2025

Profile

Xiwang Foodstuffs Co.,Ltd. produces and sells corn germ oil products in China. Its products primarily include Xiwang corn germ oil and fresh-embryo corn germ oil, as well as sunflower seed oil, olive oil, linseed oil, peanut oil, and other healthy oils. The company was founded in 1986 and is based in Zouping, China.
URL
http://www.xwsp.cc
IPO date
Nov 26, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,490,279
-9.56%
6,070,816
-4.47%
Cost of revenue
5,339,953
6,004,587
Unusual Expense (Income)
NOPBT
150,326
66,229
NOPBT Margin
2.74%
1.09%
Operating Taxes
(34,067)
Tax Rate
NOPAT
184,393
66,229
Net income
(16,866)
 
Dividends
(143,932)
Dividend yield
3.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,831,168
1,222,490
Long-term debt
75,975
785,388
Deferred revenue
13,300
3,500
Other long-term liabilities
83,080
174
Net debt
73,815
349,105
Cash flow
Cash from operating activities
425,694
58,778
CAPEX
(18,519)
Cash from investing activities
(164,678)
49,004
Cash from financing activities
(277,114)
FCF
457,008
77,753
Balance
Cash
1,721,213
1,532,399
Long term investments
112,115
126,374
Excess cash
1,558,814
1,355,233
Stockholders' equity
2,050,492
2,247,634
Invested Capital
4,339,359
4,549,370
ROIC
4.15%
1.41%
ROCE
2.39%
1.05%
EV
Common stock shares outstanding
1,081,141
1,079,428
Price
4.42
-6.16%
4.71
-7.28%
Market cap
4,778,643
-6.01%
5,084,106
-7.28%
EV
5,427,541
6,026,755
EBITDA
251,273
162,298
EV/EBITDA
21.60
37.13
Interest
144,243
95,895
Interest/NOPBT
95.95%
144.79%