Loading...
XSHE000628
Market cap2.46bUSD
Jan 16, Last price  
51.29CNY
1D
0.37%
1Q
-17.66%
Jan 2017
259.93%
Name

Chengdu Hi-Tech Development Co. Ltd.

Chart & Performance

D1W1MN
XSHE:000628 chart
P/E
49.38
P/S
2.26
EPS
1.04
Div Yield, %
0.50%
Shrs. gr., 5y
2.52%
Rev. gr., 5y
53.06%
Revenues
8.01b
+21.88%
516,522,100670,475,248691,109,132663,106,4201,089,444,5781,069,522,9501,214,529,7241,445,368,9421,406,710,2882,078,407,1481,952,807,5551,770,758,2621,113,763,303572,608,639953,240,9133,310,871,5245,533,078,8366,611,796,7826,570,599,8368,008,118,403
Net income
366m
+83.82%
2,153,8579,390,400006,843,14811,652,43115,267,5916,027,2008,216,56813,996,882046,668,70129,366,71424,397,22854,744,674104,561,244240,838,411163,348,056199,070,118365,937,536
CFO
-522m
L
160,834,55723,126,998238,537,680117,198,017237,481,289172,678,669151,657,038138,384,677131,870,382134,632,957150,673,183064,011,645112,988,99000160,279,652458,904,109139,660,008-521,539,968
Dividend
Aug 23, 20240.152 CNY/sh

Profile

ChengDu Hi-Tech Development Co., Ltd. engages in the construction, futures brokerage, kitchen cabinet manufacturing, real estate, and other businesses in China. It manages various properties, including residential, commercial buildings, and science and technology industrial parks. The company also provides building construction, municipal public work, and general contracting services, as well as foundation, building decoration, fire protection facilities, anti-corrosion and thermal insulation, steel structure, and electrical and mechanical equipment installation engineering contracting services. In addition, it provides commodity and financial futures brokerage; and develops industrial parks, as well as operates hotels. The company was formerly known as Chengdu Brilliant Development Group Co., Ltd. ChengDu Hi-Tech Development Co., Ltd. was founded in 1995 and is based in Chengdu, China.
URL
http://www.cdgxfz.com
IPO date
Nov 18, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,008,118
21.88%
6,570,600
-0.62%
Cost of revenue
7,508,989
6,148,325
Unusual Expense (Income)
NOPBT
499,129
422,275
NOPBT Margin
6.23%
6.43%
Operating Taxes
223,736
69,553
Tax Rate
44.83%
16.47%
NOPAT
275,393
352,722
Net income
365,938
83.82%
199,070
21.87%
Dividends
(89,457)
(10,568)
Dividend yield
0.51%
0.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
125,125
917,035
Long-term debt
1,580,229
785,117
Deferred revenue
1,000
1,023
Other long-term liabilities
16,175
13,746
Net debt
(929,902)
(1,266,719)
Cash flow
Cash from operating activities
(521,540)
139,660
CAPEX
(299,903)
Cash from investing activities
(978,266)
Cash from financing activities
565,987
489,170
FCF
(629,888)
300,458
Balance
Cash
1,624,989
2,896,223
Long term investments
1,010,267
72,648
Excess cash
2,234,850
2,640,341
Stockholders' equity
1,242,335
1,213,972
Invested Capital
2,654,702
2,415,870
ROIC
10.86%
16.53%
ROCE
12.55%
11.52%
EV
Common stock shares outstanding
352,202
352,280
Price
49.68
345.16%
11.16
0.36%
Market cap
17,497,379
345.06%
3,931,445
0.36%
EV
16,639,362
2,889,434
EBITDA
553,563
461,166
EV/EBITDA
30.06
6.27
Interest
88,837
72,333
Interest/NOPBT
17.80%
17.13%