Loading...
XSHE000625
Market cap15bUSD
Dec 25, Last price  
13.85CNY
1D
1.15%
1Q
12.90%
Jan 2017
-5.69%
Name

Chongqing Changan Automobile Co Ltd

Chart & Performance

D1W1MN
XSHE:000625 chart
P/E
10.12
P/S
0.76
EPS
1.37
Div Yield, %
2.08%
Shrs. gr., 5y
8.05%
Rev. gr., 5y
17.94%
Revenues
151.30b
+24.78%
18,526,609,41619,168,549,59825,675,344,36513,722,299,14213,375,458,43025,203,693,11633,072,124,21126,551,846,54829,462,588,75338,481,862,26152,913,332,10066,771,580,52778,542,441,75780,012,205,18266,298,270,38970,595,245,13384,565,544,146105,141,877,237121,252,864,085151,297,706,646
Net income
11.33b
+45.25%
1,317,299,675236,750,289646,749,740666,893,97124,380,9611,078,458,9222,026,986,470967,940,6391,446,409,5913,505,640,5207,561,081,5859,952,714,16810,285,284,1207,137,234,723680,728,39203,324,251,1643,552,463,3207,798,785,36711,327,463,013
CFO
19.86b
+250.52%
1,452,499,4571,361,892,2062,113,850,121487,637,713484,837,7062,912,353,5932,695,075,970207,217,572511,885,6731,832,646,2243,779,921,7745,414,890,7692,286,551,305003,881,748,23810,675,953,47922,971,723,2105,666,346,85819,861,466,237
Dividend
May 24, 20240.343 CNY/sh

Profile

Chongqing Changan Automobile Company Limited, together with its subsidiaries, manufactures and sells automobiles, automobile engines, and supporting parts primarily in the People's Republic of China. The company products include passenger, sedan, MPV, SUV, cross-passenger, and EV cars. It offers its products under the Changan SHENLAN, Changan, Oshan, Kaicene, Avatr, Changan UNI, Changan Ford, and Changan Mazda brands. It also provides mobility, car services, battery swapping, and auto finance services. The company was founded in 1862 and is headquartered in Chongqing, the People's Republic of China.
URL
https://www.changan.com.cn/
IPO date
Jun 10, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
151,297,707
24.78%
121,252,864
15.32%
105,141,877
24.33%
Cost of revenue
137,523,991
106,825,059
96,873,172
Unusual Expense (Income)
NOPBT
13,773,716
14,427,806
8,268,705
NOPBT Margin
9.10%
11.90%
7.86%
Operating Taxes
1,087,298
216,391
Tax Rate
7.89%
2.62%
NOPAT
12,686,418
14,427,806
8,052,314
Net income
11,327,463
45.25%
7,798,785
119.53%
3,552,463
6.87%
Dividends
(2,380,851)
(1,803,961)
(1,704,968)
Dividend yield
5.42%
4.90%
1.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,039
914,724
552,840
Long-term debt
1,340,116
1,155,939
677,359
Deferred revenue
718,841
347,569
924,750
Other long-term liabilities
8,757,675
1,470,759
1,650,804
Net debt
(77,959,988)
(66,356,133)
(64,692,828)
Cash flow
Cash from operating activities
19,861,466
5,666,347
22,971,723
CAPEX
Cash from investing activities
Cash from financing activities
224,430
FCF
11,403,984
16,444,779
12,684,659
Balance
Cash
65,038,562
53,810,499
52,172,040
Long term investments
14,291,582
14,616,297
13,750,986
Excess cash
71,765,259
62,364,153
60,665,933
Stockholders' equity
62,365,358
53,562,550
44,764,937
Invested Capital
23,030,316
11,465,093
13,747,063
ROIC
73.55%
114.45%
52.11%
ROCE
15.84%
22.11%
14.08%
EV
Common stock shares outstanding
10,024,304
9,999,296
9,925,854
Price
4.38
19.02%
3.68
-75.77%
15.19
161.06%
Market cap
43,906,450
19.32%
36,797,410
-75.59%
150,773,730
190.34%
EV
(31,223,402)
(29,468,024)
86,214,210
EBITDA
19,069,069
18,340,392
12,295,374
EV/EBITDA
7.01
Interest
65,658
48,683
45,160
Interest/NOPBT
0.48%
0.34%
0.55%