Loading...
XSHE000620
Market cap1.47bUSD
Jan 15, Last price  
1.79CNY
1D
-2.19%
1Q
12.58%
Jan 2017
-78.89%
Name

Macrolink Culturaltainmnt Devlpmt Co Ltd

Chart & Performance

D1W1MN
XSHE:000620 chart
P/E
30.54
P/S
2.77
EPS
0.06
Div Yield, %
1.35%
Shrs. gr., 5y
-0.33%
Rev. gr., 5y
-22.66%
Revenues
3.88b
-26.23%
775,062,028281,783,2044,932,4650001,721,456,3262,462,175,6912,462,562,8952,601,176,9153,501,024,2084,646,683,4517,515,811,1197,441,404,78514,001,004,94011,988,457,5487,083,884,2058,598,781,5565,253,081,3863,875,157,771
Net income
352m
00675,864568,223474,868480,070515,901,474676,930,150595,816,869508,514,764421,456,860306,745,766523,893,734857,246,2281,186,458,516809,930,745000351,901,343
CFO
573m
-13.94%
10,512,24225,901,61604,189,19201,526,7612,330,140000000934,783,5183,842,127,3892,990,357,6203,115,417,2422,866,592,138665,683,388572,862,970
Dividend
Jul 15, 20190.2 CNY/sh

Profile

Macrolink Culturaltainment Development Co., Ltd. develops and constructs real estate properties in China, South Korea, Malaysia, Australia, and internationally. It is involved in cultural and tourism scenic spots, general construction contracting, hotel and business management, property and tourism services, and other businesses. The company was founded in 1993 and is based in Beijing, China. Macrolink Culturaltainment Development Co., Ltd. is a subsidiary of Macrolink Holding Co., Ltd.
URL
http://www.xhlwl.com.cn/
IPO date
Oct 29, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,875,158
-26.23%
5,253,081
-38.91%
Cost of revenue
3,975,000
4,992,344
Unusual Expense (Income)
NOPBT
(99,842)
260,737
NOPBT Margin
4.96%
Operating Taxes
288,830
248,194
Tax Rate
95.19%
NOPAT
(388,672)
12,543
Net income
351,901
 
Dividends
(145,428)
Dividend yield
4.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
51,050
13,584,124
Long-term debt
1,349,293
5,262,103
Deferred revenue
330,368
247,147
Other long-term liabilities
2
41,947
Net debt
392,100
13,189,764
Cash flow
Cash from operating activities
572,863
665,683
CAPEX
(109,910)
Cash from investing activities
216,210
Cash from financing activities
FCF
5,646,287
2,300,859
Balance
Cash
1,113,298
1,707,468
Long term investments
(105,055)
3,948,995
Excess cash
814,485
5,393,809
Stockholders' equity
2,265,894
2,257,897
Invested Capital
6,900,247
15,409,417
ROIC
0.07%
ROCE
1.45%
EV
Common stock shares outstanding
1,852,112
1,897,895
Price
1.89
-48.64%
3.68
85.86%
Market cap
3,500,492
-49.88%
6,984,253
85.75%
EV
4,499,609
21,760,559
EBITDA
550,203
937,790
EV/EBITDA
8.18
23.20
Interest
2,226,886
2,002,170
Interest/NOPBT
767.89%