Loading...
XSHE000612
Market cap1.18bUSD
Jan 14, Last price  
7.24CNY
1D
1.54%
1Q
8.55%
Name

JiaoZuo WanFang Aluminum Manufacturing Co Ltd

Chart & Performance

D1W1MN
XSHE:000612 chart
P/E
14.55
P/S
1.40
EPS
0.50
Div Yield, %
1.59%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
4.74%
Revenues
6.19b
-7.33%
3,201,822,2902,908,582,8524,042,265,6735,184,783,5666,019,084,6205,103,072,8995,593,970,1125,969,513,0866,123,802,7145,615,661,2945,249,648,5894,658,342,7033,926,000,5675,016,764,0704,908,824,9414,761,183,6234,744,064,7184,917,909,7716,676,094,2786,186,553,848
Net income
593m
+95.67%
40,464,1860275,727,471683,695,592332,744,639193,164,316115,773,109381,283,8030262,941,152356,449,994099,223,616175,731,1260106,643,086567,900,048396,619,026303,080,712593,046,799
CFO
852m
+35.56%
0593,221,530756,760,610458,261,936521,157,146728,249,471357,473,251270,884,799325,165,56701,643,778,1830229,946,233148,922,727838,830,749727,165,738828,427,75595,993,126628,301,260851,744,290
Dividend
Jun 19, 20240.14 CNY/sh
Earnings
Apr 22, 2025

Profile

JiaoZuo WanFang Aluminum Manufacturing Co., Ltd engages in smelting and processing aluminum products in China. It provides electrolytic aluminum liquid, aluminum ingots, and aluminum alloy products. The company offers its products for use in construction, transportation, electronic power, packaging, and other fields. It is also involved in the generation and distribution of thermal power. The company was founded in 1993 and is based in Jiaozuo, China.
URL
https://www.jzwfal.com/
IPO date
Sep 26, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,186,554
-7.33%
6,676,094
35.75%
Cost of revenue
5,608,868
6,620,731
Unusual Expense (Income)
NOPBT
577,686
55,364
NOPBT Margin
9.34%
0.83%
Operating Taxes
106,893
Tax Rate
18.50%
NOPAT
470,793
55,364
Net income
593,047
95.67%
303,081
-23.58%
Dividends
(137,593)
(107,197)
Dividend yield
2.00%
1.72%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
930,607
723,371
Long-term debt
222,855
772,987
Deferred revenue
1,779
1,928
Other long-term liabilities
12,753
15,960
Net debt
(3,929,054)
(3,034,319)
Cash flow
Cash from operating activities
851,744
628,301
CAPEX
(50,224)
Cash from investing activities
605
Cash from financing activities
(479,756)
FCF
791,409
281,894
Balance
Cash
1,738,432
1,314,435
Long term investments
3,344,084
3,216,241
Excess cash
4,773,188
4,196,871
Stockholders' equity
3,682,836
3,760,986
Invested Capital
3,265,881
3,016,347
ROIC
14.99%
1.79%
ROCE
8.31%
0.82%
EV
Common stock shares outstanding
1,192,199
1,192,199
Price
5.76
10.34%
5.22
-32.30%
Market cap
6,867,069
10.34%
6,223,281
-32.30%
EV
2,938,015
3,188,962
EBITDA
771,884
269,648
EV/EBITDA
3.81
11.83
Interest
55,478
57,213
Interest/NOPBT
9.60%
103.34%