XSHE000600
Market cap1.22bUSD
Jan 14, Last price
5.00CNY
1D
3.09%
1Q
-0.40%
Jan 2017
-43.69%
Name
Jointo Energy Investment Co.
Chart & Performance
Profile
Jointo Energy Investment Co., Ltd. Hebei invests in, constructs, operates, and manages energy projects primarily based on electricity production. The company focuses on coal-fired power generation and heating, as well as nuclear power, wind power, hydropower, etc. As of December 31, 2019, it controlled operating installed capacity of 8.15 million kilowatts, controlled installed capacity of 350,000 kilowatts, and equity operating installed capacity of 8.67 million kilowatts. The company was founded in 1994 and is based in Shijiazhuang, China. Jointo Energy Investment Co., Ltd. Hebei operates as a subsidiary of Hebei Province Construction & Investment Group Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 18,946,081 3.50% | 18,305,827 21.71% | |||||||
Cost of revenue | 18,202,662 | 17,150,499 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 743,419 | 1,155,328 | |||||||
NOPBT Margin | 3.92% | 6.31% | |||||||
Operating Taxes | 108,299 | 91,719 | |||||||
Tax Rate | 14.57% | 7.94% | |||||||
NOPAT | 635,120 | 1,063,610 | |||||||
Net income | 167,001 10.68% | 150,886 | |||||||
Dividends | (746,515) | ||||||||
Dividend yield | 8.30% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,075,997 | 3,973,567 | |||||||
Long-term debt | 16,343,653 | 15,631,504 | |||||||
Deferred revenue | 909,910 | 948,888 | |||||||
Other long-term liabilities | 18,146 | 19,943 | |||||||
Net debt | 14,556,148 | 12,916,906 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,116,148 | 1,910,802 | |||||||
CAPEX | (2,002,786) | ||||||||
Cash from investing activities | (1,983,537) | ||||||||
Cash from financing activities | (117,127) | ||||||||
FCF | (1,249,842) | 1,002,857 | |||||||
Balance | |||||||||
Cash | 1,559,578 | 1,273,252 | |||||||
Long term investments | 5,303,924 | 5,414,913 | |||||||
Excess cash | 5,916,198 | 5,772,874 | |||||||
Stockholders' equity | 8,137,146 | 8,016,084 | |||||||
Invested Capital | 28,205,860 | 26,422,389 | |||||||
ROIC | 2.33% | 4.04% | |||||||
ROCE | 2.17% | 3.59% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,795,709 | 1,791,626 | |||||||
Price | 5.01 -4.57% | 5.25 3.14% | |||||||
Market cap | 8,996,502 -4.35% | 9,406,038 3.14% | |||||||
EV | 26,180,546 | 24,964,229 | |||||||
EBITDA | 2,221,161 | 2,527,101 | |||||||
EV/EBITDA | 11.79 | 9.88 | |||||||
Interest | 662,918 | 726,605 | |||||||
Interest/NOPBT | 89.17% | 62.89% |