Loading...
XSHE000582
Market cap2.66bUSD
Jan 16, Last price  
8.55CNY
1D
1.42%
1Q
8.23%
Jan 2017
-30.09%
Name

Beibu Gulf Port Co Ltd

Chart & Performance

D1W1MN
XSHE:000582 chart
P/E
17.28
P/S
2.80
EPS
0.49
Div Yield, %
3.29%
Shrs. gr., 5y
6.15%
Rev. gr., 5y
10.54%
Revenues
6.95b
+8.96%
103,500,59394,822,449138,333,245184,079,643197,777,483215,960,956405,012,1041,019,471,4442,096,219,7773,721,542,7154,237,727,6913,054,729,9682,994,541,5193,274,872,6864,210,661,9434,792,337,2785,362,563,7035,898,319,1716,377,857,7576,949,606,334
Net income
1.13b
+10.47%
04,298,10301,750,22318,426,52744,606,76839,892,86539,250,55941,381,356580,458,362596,588,549394,315,793451,738,432541,337,681645,769,417984,227,0071,075,507,2711,020,414,8191,020,027,7011,126,863,205
CFO
2.16b
-17.03%
068,786,703045,363,64343,878,01965,450,615109,705,423124,596,876132,928,129912,931,2921,192,662,892473,164,2751,101,877,4361,304,886,2841,831,445,9591,552,455,5932,339,863,0441,437,939,1032,597,765,2212,155,253,894
Dividend
Jun 06, 20240.19528 CNY/sh
Earnings
May 20, 2025

Profile

Beibu Gulf Port Co., Ltd. engages in the operation and management of Guangxi Beibu Gulf Port in China. It offers containers and bulk cargo loading and unloading services for various categories of goods, such as metal ore, coal, grain, non-metallic ore, sulfur, fertilizer, steel, wood, energy and chemical products, etc.; supply chain management and port tugboat services; ship leasing, maintenance, and management services; and crew, water transportation, and other waterway transportation assistance services. It is also involved in the ship and container tally; container loading and unpacking tally; cargo and ship water gauge measurement; supervision of loading and unloading; cargo and box damage inspection and identification; sampling, sample preparation, inspection, and loading supervision of solid bulk cargoes; issuances of tally documents and tally reports; and tally information consultation and other related activities. The company was formerly known as Beibuwan port Co., ltd. Beibu Gulf Port Co., Ltd. was founded in 1989 and is based in Nanning, China.
URL
https://www.bbwport.cn/
IPO date
Nov 02, 1995
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,949,606
8.96%
6,377,858
8.13%
Cost of revenue
4,719,487
4,294,492
Unusual Expense (Income)
NOPBT
2,230,120
2,083,366
NOPBT Margin
32.09%
32.67%
Operating Taxes
264,116
260,936
Tax Rate
11.84%
12.52%
NOPAT
1,966,004
1,822,430
Net income
1,126,863
10.47%
1,020,028
-0.04%
Dividends
(639,842)
(326,079)
Dividend yield
4.46%
2.46%
Proceeds from repurchase of equity
(896)
(1)
BB yield
0.01%
0.00%
Debt
Debt current
1,797,504
2,527,043
Long-term debt
9,162,027
6,658,334
Deferred revenue
345,842
284,688
Other long-term liabilities
1,874,107
1,448,817
Net debt
8,631,996
6,940,027
Cash flow
Cash from operating activities
2,155,254
2,597,765
CAPEX
(3,025,882)
Cash from investing activities
(3,142,519)
Cash from financing activities
985,635
834,286
FCF
(209,890)
(2,017,878)
Balance
Cash
2,134,659
2,144,494
Long term investments
192,876
100,855
Excess cash
1,980,054
1,926,456
Stockholders' equity
10,758,790
10,898,599
Invested Capital
26,481,884
23,893,638
ROIC
7.81%
8.46%
ROCE
7.83%
8.07%
EV
Common stock shares outstanding
1,909,938
1,791,586
Price
7.51
1.62%
7.39
-8.08%
Market cap
14,343,632
8.34%
13,239,820
-4.79%
EV
25,183,069
22,306,934
EBITDA
3,434,715
3,066,339
EV/EBITDA
7.33
7.27
Interest
339,514
282,753
Interest/NOPBT
15.22%
13.57%