Loading...
XSHE000572
Market cap863mUSD
Jan 10, Last price  
3.85CNY
1D
-4.23%
1Q
14.58%
Jan 2017
-28.17%
Name

Haima Automobile Group Co Ltd

Chart & Performance

D1W1MN
XSHE:000572 chart
P/E
—
P/S
2.45
EPS
—
Div Yield, %
0.10%
Shrs. gr., 5y
—
Rev. gr., 5y
-13.38%
Revenues
2.58b
+7.25%
266,173,5273,748,913,4223,694,614,5338,477,269,2856,126,374,8026,267,076,74710,184,640,03711,214,297,9168,461,302,38210,235,229,79812,351,981,92812,180,957,50114,272,172,73010,079,133,3075,298,146,6774,832,205,2011,448,218,6681,811,684,4242,409,131,6472,583,818,805
Net income
-202m
43,201,13178,393,760100,477,549489,637,23349,147,8040373,668,431335,308,777164,478,040298,418,601213,145,154162,460,839230,230,9100085,196,1610111,678,1960-202,044,778
CFO
770m
+204.31%
210,985,776117,359,511127,488,1060-1,695,616,3431,213,251,4421,575,564,7160052,758,527673,429,170707,247,299354,389,9560488,976,7000109,801,645163,003,997253,130,775770,298,326
Dividend
Jun 27, 20160.05 CNY/sh
Earnings
May 13, 2025

Profile

Haima Automobile Co.,Ltd researches, develops, designs, manufactures, and sells automobiles in China. The company's product portfolio includes cars, SUVs, MPVs, new energy and electric vehicles, as well as powertrain products. It also exports its products to Egypt, Chile, the Philippines, Vietnam, and internationally. The company was formerly known as Haima Automobile Group Co.,Ltd. The company was founded in 1988 and is based in Haikou, China.
URL
http://www.haima.com
IPO date
Aug 08, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,583,819
7.25%
2,409,132
32.98%
Cost of revenue
2,640,489
2,540,042
Unusual Expense (Income)
NOPBT
(56,670)
(130,910)
NOPBT Margin
Operating Taxes
5,807
405,793
Tax Rate
NOPAT
(62,477)
(536,704)
Net income
(202,045)
 
Dividends
(6,101)
Dividend yield
0.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
189,159
105,528
Long-term debt
23,734
9,643
Deferred revenue
64,156
75,815
Other long-term liabilities
87,555
92,432
Net debt
(883,031)
(951,381)
Cash flow
Cash from operating activities
770,298
253,131
CAPEX
(241,566)
Cash from investing activities
(217,906)
Cash from financing activities
72,855
269,803
FCF
(5,021)
(201,658)
Balance
Cash
560,081
572,998
Long term investments
535,842
493,555
Excess cash
966,733
946,096
Stockholders' equity
(940,380)
2,740,538
Invested Capital
4,071,273
2,232,876
ROIC
ROCE
EV
Common stock shares outstanding
1,644,636
1,644,636
Price
4.91
2.51%
4.79
-18.12%
Market cap
8,075,165
2.51%
7,877,808
-18.12%
EV
8,069,688
7,801,149
EBITDA
380,045
379,596
EV/EBITDA
21.23
20.55
Interest
16,541
7,713
Interest/NOPBT