Loading...
XSHE
000563
Market cap2.65bUSD
Jul 16, Last price  
3.72CNY
1D
0.54%
1Q
13.07%
Name

Shaanxi International Trust Co.

Chart & Performance

D1W1MN
P/E
13.98
P/S
6.51
EPS
0.27
Div Yield, %
1.88%
Shrs. gr., 5y
5.23%
Rev. gr., 5y
10.73%
Revenues
2.92b
-7.50%
46,654,786143,289,540278,235,532219,472,209232,223,030219,107,075304,131,718576,308,789832,775,089835,478,9921,150,972,3861,013,572,1101,150,959,7461,027,767,4311,756,654,4692,126,051,4781,890,783,7791,926,238,2453,161,003,9822,924,033,275
Net income
1.36b
+25.73%
010,142,80872,864,29668,424,53043,649,85481,517,003154,354,276260,629,986313,076,135350,631,760453,951,218515,237,568352,236,506319,474,221581,527,983685,690,774732,224,654837,981,7391,082,484,8011,361,053,904
CFO
1.85b
+211.82%
00209,294,89384,073,1634,554,141159,796,8910000356,311,669157,891,2421,042,625,9070-1,401,958,227000593,224,3501,849,778,406
Dividend
May 28, 20240.07 CNY/sh

Profile

Shaanxi International Trust Co., Ltd. engages in the trust and financial businesses in China. The company provides trust loans and investment, financial leasing, credit guarantee, and financial consulting and venture capital for enterprises and projects. It also offers asset management services to high net-worth clients. The company was formerly known as Shaanxi Province Finance Joint Investment Company. Shaanxi International Trust Co., Ltd. was founded in 1984 and is based in Xi'an, China.
URL
http://www.siti.com.cn/
IPO date
Jan 10, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,924,033
-7.50%
3,161,004
64.10%
1,926,238
1.88%
Cost of revenue
134,726
1,069,634
736,023
Unusual Expense (Income)
NOPBT
2,789,307
2,091,370
1,190,215
NOPBT Margin
95.39%
66.16%
61.79%
Operating Taxes
464,670
354,109
276,581
Tax Rate
16.66%
16.93%
23.24%
NOPAT
2,324,637
1,737,261
913,634
Net income
1,361,054
25.73%
1,082,485
29.18%
837,982
14.44%
Dividends
(274,624)
(118,920)
Dividend yield
1.77%
0.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
586,096
Long-term debt
1,945,679
68,469
Deferred revenue
532,802
560,401
Other long-term liabilities
3,702,056
(560,745)
Net debt
(12,720,737)
(13,505,415)
(11,218,138)
Cash flow
Cash from operating activities
1,849,778
593,224
CAPEX
(435,473)
(1,573)
Cash from investing activities
263,864
(1,480,198)
Cash from financing activities
(449,279)
2,849,640
FCF
11,210,109
(11,727,141)
4,298,411
Balance
Cash
2,946,102
4,732,365
2,115,419
Long term investments
9,774,636
10,718,729
9,757,284
Excess cash
12,574,536
15,293,044
11,776,391
Stockholders' equity
10,002,737
9,953,228
12,132,044
Invested Capital
15,448,739
13,151,710
10,875,303
ROIC
16.26%
14.46%
9.67%
ROCE
10.96%
9.05%
5.25%
EV
Common stock shares outstanding
5,114,821
5,113,970
5,113,970
Price
3.56
17.11%
3.04
0.33%
3.03
-6.19%
Market cap
18,208,763
17.12%
15,546,470
0.33%
15,495,330
21.02%
EV
5,488,026
2,566,006
6,503,260
EBITDA
2,816,280
2,116,813
1,217,966
EV/EBITDA
1.95
1.21
5.34
Interest
518,233
341,118
165,852
Interest/NOPBT
18.58%
16.31%
13.93%