Loading...
XSHE
000560
Market cap975mUSD
Jun 12, Last price  
2.97CNY
1D
-2.94%
1Q
-13.16%
Name

5I5j Holding Group Co Ltd

Chart & Performance

D1W1MN
P/E
95.30
P/S
0.56
EPS
0.03
Div Yield, %
—
Shrs. gr., 5y
0.28%
Rev. gr., 5y
2.26%
Revenues
12.54b
+3.67%
841,184,4011,186,400,8721,144,263,8121,176,223,1221,241,811,7171,376,798,7121,556,030,2062,768,737,3801,791,138,4761,640,196,2111,338,484,2481,916,603,1681,318,536,28810,692,135,48011,211,454,4049,574,944,51311,962,873,81811,673,410,15812,091,732,83112,536,094,465
Net income
73m
P
35,271,73234,145,90874,929,83836,918,91039,361,63828,463,77982,937,425103,411,34874,998,05871,062,65130,827,45079,165,75272,890,641631,006,557827,447,871311,988,782130,780,9780-848,292,25973,412,261
CFO
4.49b
-4.02%
055,716,800233,245,5830102,976,888510,235,77500000132,500,455550,590805,086,5521,184,894,9432,243,052,9832,131,620,2934,311,481,8224,673,472,6044,485,544,570
Dividend
Jul 07, 20220.008 CNY/sh

Profile

5i5j Holding Group Co., Ltd. provides real estate brokerage services in China and internationally. The company offers also offers residential asset management, commercial asset management, and post-house derivative services. The company was formerly known as Kunming Sinobright (Group) Co., Ltd. and changed its name to 5i5j Holding Group Co., Ltd. in April 2018. 5i5j Holding Group Co., Ltd. was founded in 1959 and is headquartered in Beijing, China.
URL
https://000560.5i5j.com/
IPO date
Feb 02, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,536,094
3.67%
12,091,733
3.58%
11,673,410
-2.42%
Cost of revenue
11,871,941
12,083,148
11,545,880
Unusual Expense (Income)
NOPBT
664,154
8,585
127,530
NOPBT Margin
5.30%
0.07%
1.09%
Operating Taxes
55,177
(6,084)
52,405
Tax Rate
8.31%
41.09%
NOPAT
608,977
14,669
75,125
Net income
73,412
-108.65%
(848,292)
 
Dividends
(146,597)
(18,844)
Dividend yield
2.77%
0.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,177,021
1,210,188
11,442,722
Long-term debt
9,185,760
10,240,468
9,844,738
Deferred revenue
22,364
Other long-term liabilities
502
502
501
Net debt
6,867,797
7,438,690
17,076,520
Cash flow
Cash from operating activities
4,485,545
4,673,473
4,311,482
CAPEX
(284,300)
Cash from investing activities
8,822,199
8,377,285
6,613,619
Cash from financing activities
(13,196,277)
FCF
2,098,612
4,464,368
(1,594,300)
Balance
Cash
3,554,645
3,898,501
4,210,940
Long term investments
(59,660)
113,465
Excess cash
2,868,180
3,407,379
3,627,270
Stockholders' equity
3,678,161
4,163,477
5,056,586
Invested Capital
12,778,639
13,009,119
22,346,721
ROIC
4.72%
0.08%
0.35%
ROCE
4.07%
0.05%
0.48%
EV
Common stock shares outstanding
2,352,957
2,355,713
2,355,501
Price
3.05
35.56%
2.25
-10.00%
2.50
-20.09%
Market cap
7,176,519
35.40%
5,300,354
-9.99%
5,888,752
-20.09%
EV
14,101,528
12,824,617
23,064,249
EBITDA
6,181,878
5,132,670
4,981,690
EV/EBITDA
2.28
2.50
4.63
Interest
826,808
859,882
840,439
Interest/NOPBT
124.49%
10,015.86%
659.01%