Loading...
XSHE000559
Market cap2.78bUSD
Jan 17, Last price  
6.19CNY
Name

Wanxiang Qianchao Co Ltd

Chart & Performance

D1W1MN
XSHE:000559 chart
P/E
24.89
P/S
1.41
EPS
0.25
Div Yield, %
5.23%
Shrs. gr., 5y
3.68%
Rev. gr., 5y
4.98%
Revenues
14.49b
+3.37%
2,331,266,3862,829,256,5313,374,174,5794,232,510,7094,848,290,2405,569,890,3337,819,675,1758,173,449,4148,339,805,2689,262,158,0889,828,875,65610,241,434,09810,785,821,70411,154,241,41111,362,076,79610,581,105,12310,881,679,91714,322,135,32414,014,955,32214,486,808,920
Net income
822m
+1.54%
150,986,667136,099,841173,993,198263,203,666220,808,383266,082,194425,808,640465,393,589331,890,098530,623,146706,809,538779,555,943833,806,649881,512,801722,596,037536,030,040436,121,696686,493,962809,067,163821,520,182
CFO
1.20b
+4.86%
202,712,069225,937,869379,740,263516,455,899439,087,105727,040,340451,393,467414,863,246614,761,4251,339,041,1831,358,313,6111,217,443,5771,248,193,1661,190,781,024122,259,3551,276,455,9261,240,722,110947,052,5731,148,704,3751,204,481,079
Dividend
Jun 18, 20240.15 CNY/sh

Profile

Wanxiang Qianchao Co.,Ltd. manufactures and sells auto parts in China and internationally. The company offers roller, needle, seal, wheel bearing units, shock absorber assembly, precision forging, bearing, fuel tank, exhaust muffler system, automotive electronics, universal joint assembly, brake system, constant speed drive shaft, and drive shaft products. The company was founded in 1969 and is based in Hangzhou, China. Wanxiang Qianchao Co.,Ltd. is a subsidiary of Wanxiang Group Corporation.
URL
http://www.wxqc.com.cn/
IPO date
Jan 10, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,486,809
3.37%
14,014,955
-2.14%
Cost of revenue
13,194,682
12,993,008
Unusual Expense (Income)
NOPBT
1,292,127
1,021,948
NOPBT Margin
8.92%
7.29%
Operating Taxes
103,131
37,558
Tax Rate
7.98%
3.68%
NOPAT
1,188,995
984,390
Net income
821,520
1.54%
809,067
17.85%
Dividends
(1,070,464)
(593,759)
Dividend yield
6.24%
3.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,554,495
2,581,604
Long-term debt
192,301
972,950
Deferred revenue
289,840
277,259
Other long-term liabilities
937,538
648,612
Net debt
(6,547,640)
(5,568,480)
Cash flow
Cash from operating activities
1,204,481
1,148,704
CAPEX
(376,481)
Cash from investing activities
(357,295)
Cash from financing activities
107,363
370,456
FCF
1,952,689
1,370,755
Balance
Cash
5,255,474
4,313,154
Long term investments
5,038,962
4,809,880
Excess cash
9,570,095
8,422,287
Stockholders' equity
5,606,876
6,526,112
Invested Capital
8,114,071
6,760,760
ROIC
15.99%
15.88%
ROCE
9.37%
7.68%
EV
Common stock shares outstanding
3,303,791
3,303,791
Price
5.19
6.57%
4.87
-23.55%
Market cap
17,146,677
6.57%
16,089,464
-23.55%
EV
10,789,768
10,743,586
EBITDA
1,805,244
1,511,158
EV/EBITDA
5.98
7.11
Interest
180,098
146,745
Interest/NOPBT
13.94%
14.36%