Loading...
XSHE
000559
Market cap4.82bUSD
Sep 22, Last price  
10.02CNY
1D
-9.98%
1Q
43.23%
Jan 2017
-6.15%
Name

Wanxiang Qianchao Co Ltd

Chart & Performance

D1W1MN
P/E
34.81
P/S
2.57
EPS
0.29
Div Yield, %
1.45%
Shrs. gr., 5y
3.56%
Rev. gr., 5y
3.99%
Revenues
12.87b
-11.17%
2,829,256,5313,374,174,5794,232,510,7094,848,290,2405,569,890,3337,819,675,1758,173,449,4148,339,805,2689,262,158,0889,828,875,65610,241,434,09810,785,821,70411,154,241,41111,362,076,79610,581,105,12310,881,679,91714,322,135,32414,014,955,32214,486,808,92012,868,427,458
Net income
951m
+15.76%
136,099,841173,993,198263,203,666220,808,383266,082,194425,808,640465,393,589331,890,098530,623,146706,809,538779,555,943833,806,649881,512,801722,596,037536,030,040436,121,696686,493,962809,067,163821,520,182951,002,411
CFO
1.31b
+9.02%
225,937,869379,740,263516,455,899439,087,105727,040,340451,393,467414,863,246614,761,4251,339,041,1831,358,313,6111,217,443,5771,248,193,1661,190,781,024122,259,3551,276,455,9261,240,722,110947,052,5731,148,704,3751,204,481,0791,313,138,497
Dividend
Jun 18, 20240.15 CNY/sh

Profile

Wanxiang Qianchao Co.,Ltd. manufactures and sells auto parts in China and internationally. The company offers roller, needle, seal, wheel bearing units, shock absorber assembly, precision forging, bearing, fuel tank, exhaust muffler system, automotive electronics, universal joint assembly, brake system, constant speed drive shaft, and drive shaft products. The company was founded in 1969 and is based in Hangzhou, China. Wanxiang Qianchao Co.,Ltd. is a subsidiary of Wanxiang Group Corporation.
URL
http://www.wxqc.com.cn/
IPO date
Jan 10, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,868,427
-11.17%
14,486,809
3.37%
14,014,955
-2.14%
Cost of revenue
11,330,295
13,194,682
12,993,008
Unusual Expense (Income)
NOPBT
1,538,132
1,292,127
1,021,948
NOPBT Margin
11.95%
8.92%
7.29%
Operating Taxes
82,728
103,131
37,558
Tax Rate
5.38%
7.98%
3.68%
NOPAT
1,455,404
1,188,995
984,390
Net income
951,002
15.76%
821,520
1.54%
809,067
17.85%
Dividends
(704,499)
(1,070,464)
(593,759)
Dividend yield
3.49%
6.24%
3.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,764,691
3,554,495
2,581,604
Long-term debt
1,299,558
192,301
972,950
Deferred revenue
303,050
289,840
277,259
Other long-term liabilities
669,836
937,538
648,612
Net debt
(5,787,741)
(6,547,640)
(5,568,480)
Cash flow
Cash from operating activities
1,313,138
1,204,481
1,148,704
CAPEX
(378,236)
(376,481)
Cash from investing activities
(244,118)
(357,295)
Cash from financing activities
(148,279)
107,363
370,456
FCF
356,025
1,952,689
1,370,755
Balance
Cash
6,118,697
5,255,474
4,313,154
Long term investments
4,733,293
5,038,962
4,809,880
Excess cash
10,208,569
9,570,095
8,422,287
Stockholders' equity
6,003,843
5,606,876
6,526,112
Invested Capital
9,351,215
8,114,071
6,760,760
ROIC
16.67%
15.99%
15.88%
ROCE
10.00%
9.37%
7.68%
EV
Common stock shares outstanding
3,279,319
3,303,791
3,303,791
Price
6.15
18.50%
5.19
6.57%
4.87
-23.55%
Market cap
20,167,810
17.62%
17,146,677
6.57%
16,089,464
-23.55%
EV
14,577,677
10,789,768
10,743,586
EBITDA
2,009,716
1,805,244
1,511,158
EV/EBITDA
7.25
5.98
7.11
Interest
210,774
180,098
146,745
Interest/NOPBT
13.70%
13.94%
14.36%