Loading...
XSHE000537
Market cap2.41bUSD
Jan 16, Last price  
8.55CNY
1D
-0.47%
1Q
-3.61%
Jan 2017
-5.84%
Name

China Green Electricity Investment of Tianjin Co Ltd

Chart & Performance

D1W1MN
XSHE:000537 chart
P/E
19.21
P/S
4.79
EPS
0.44
Div Yield, %
1.05%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
-32.86%
Revenues
3.69b
+7.60%
390,135,499780,316,3621,130,303,734973,257,1181,718,831,9321,017,374,5681,530,010,1091,485,622,6381,780,545,0831,487,464,0571,283,186,5151,443,643,6333,932,771,59021,642,295,26327,056,984,57122,986,765,17519,750,567,81216,235,778,6093,429,807,9033,690,586,798
Net income
920m
+45.14%
38,968,49720,638,637046,694,227081,825,275106,682,616280,408,296280,155,497360,802,711280,642,651142,365,935345,299,5982,171,791,4372,502,375,8653,142,121,5422,211,605,6840633,574,878919,575,847
CFO
2.59b
439,734,22600519,680,9670448,668,6630365,426,887770,299,674865,993,1870008,027,502,4215,964,555,91200143,866,53102,589,139,926
Dividend
Jul 09, 20240.18 CNY/sh
Earnings
May 21, 2025

Profile

Tianjin Guangyu Development Co., Ltd. engages in the real estate development business in China. The company develops, constructs and sells high-rise flats, villas, townhouses, etc. The company was formerly known as Tianjin Nankai Gode Co., Ltd. and changed its name to Tianjin Guangyu Development Co., Ltd. in June 2005. Tianjin Guangyu Development Co., Ltd. was founded in 1986 and is based in Beijing, China.
URL
http://www.cge.cn/
IPO date
Dec 10, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,690,587
7.60%
3,429,808
-78.88%
Cost of revenue
2,100,587
1,683,413
Unusual Expense (Income)
NOPBT
1,590,000
1,746,395
NOPBT Margin
43.08%
50.92%
Operating Taxes
149,230
87,955
Tax Rate
9.39%
5.04%
NOPAT
1,440,769
1,658,440
Net income
919,576
45.14%
633,575
 
Dividends
(186,252)
(186,252)
Dividend yield
1.03%
0.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,045,636
1,323,411
Long-term debt
29,284,575
16,338,105
Deferred revenue
792
Other long-term liabilities
2,507,470
1,035,840
Net debt
30,728,452
12,157,719
Cash flow
Cash from operating activities
2,589,140
CAPEX
(24,946,748)
Cash from investing activities
(22,892,939)
11,697,437
Cash from financing activities
24,429,805
FCF
(15,963,276)
(77,833,393)
Balance
Cash
8,998,384
4,877,430
Long term investments
603,374
626,366
Excess cash
9,417,229
5,332,306
Stockholders' equity
15,147,988
13,248,960
Invested Capital
53,168,566
30,393,131
ROIC
3.45%
7.53%
ROCE
2.54%
4.89%
EV
Common stock shares outstanding
1,876,685
1,862,521
Price
9.63
-27.21%
13.23
-45.10%
Market cap
18,072,480
-26.66%
24,641,149
-45.10%
EV
52,197,368
38,070,181
EBITDA
2,981,317
3,071,779
EV/EBITDA
17.51
12.39
Interest
521,687
730,081
Interest/NOPBT
32.81%
41.81%