XSHE000533
Market cap652mUSD
Jan 10, Last price
6.93CNY
1D
-10.00%
1Q
98.00%
Jan 2017
-45.94%
Name
Guangdong Shunna Electric Co Ltd
Chart & Performance
Profile
Guangdong Shunna Electric Co., Ltd. provides power transmission and distribution equipment in China. The company was founded in 1992 and is based in Foshan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,066,923 16.53% | 1,773,768 21.60% | |||||||
Cost of revenue | 1,810,649 | 1,590,276 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 256,274 | 183,492 | |||||||
NOPBT Margin | 12.40% | 10.34% | |||||||
Operating Taxes | 23,643 | 16,628 | |||||||
Tax Rate | 9.23% | 9.06% | |||||||
NOPAT | 232,631 | 166,864 | |||||||
Net income | 64,374 24.89% | 51,544 | |||||||
Dividends | (11,460) | ||||||||
Dividend yield | 0.35% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 179,851 | 335,292 | |||||||
Long-term debt | 34,991 | 25,911 | |||||||
Deferred revenue | 3,532 | 4,438 | |||||||
Other long-term liabilities | 186,781 | 185,325 | |||||||
Net debt | 35,845 | 113,543 | |||||||
Cash flow | |||||||||
Cash from operating activities | 198,012 | 92,072 | |||||||
CAPEX | (41,379) | ||||||||
Cash from investing activities | (41,368) | ||||||||
Cash from financing activities | (191,309) | ||||||||
FCF | 216,718 | 164,617 | |||||||
Balance | |||||||||
Cash | 178,901 | 233,806 | |||||||
Long term investments | 96 | 13,854 | |||||||
Excess cash | 75,651 | 158,972 | |||||||
Stockholders' equity | 892,972 | 943,693 | |||||||
Invested Capital | 1,247,791 | 1,216,332 | |||||||
ROIC | 18.88% | 13.93% | |||||||
ROCE | 19.36% | 13.34% | |||||||
EV | |||||||||
Common stock shares outstanding | 690,709 | 690,816 | |||||||
Price | 4.69 24.07% | 3.78 -19.40% | |||||||
Market cap | 3,239,424 24.05% | 2,611,284 -19.40% | |||||||
EV | 3,418,333 | 2,865,844 | |||||||
EBITDA | 279,567 | 207,824 | |||||||
EV/EBITDA | 12.23 | 13.79 | |||||||
Interest | 14,210 | 16,294 | |||||||
Interest/NOPBT | 5.54% | 8.88% |