Loading...
XSHE000533
Market cap652mUSD
Jan 10, Last price  
6.93CNY
1D
-10.00%
1Q
98.00%
Jan 2017
-45.94%
Name

Guangdong Shunna Electric Co Ltd

Chart & Performance

D1W1MN
XSHE:000533 chart
P/E
74.37
P/S
2.32
EPS
0.09
Div Yield, %
0.24%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-26.38%
Revenues
2.07b
+16.53%
1,375,560,6321,372,934,5721,817,798,7403,137,193,9842,797,241,7562,752,755,3012,831,913,8742,022,522,3101,973,957,7912,310,851,1843,896,458,5704,130,364,2364,338,469,7308,266,947,6069,559,439,0741,373,705,4591,477,674,9331,458,734,8011,773,768,0692,066,922,965
Net income
64m
+24.89%
3,445,145048,966,758129,078,26865,665,133193,322,373130,026,72170,251,00373,978,657182,566,506127,153,169123,795,073226,657,89438,189,966-967,754,653085,928,240051,543,67764,374,051
CFO
198m
+115.06%
087,856,59775,859,28125,102,169115,289,377327,864,9210021,650,64944,343,2310502,865,785261,643,97200140,583,97038,337,48754,404,58292,072,366198,011,931
Dividend
Jul 05, 20180.015 CNY/sh
Earnings
May 14, 2025

Profile

Guangdong Shunna Electric Co., Ltd. provides power transmission and distribution equipment in China. The company was founded in 1992 and is based in Foshan, China.
IPO date
Jan 03, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,066,923
16.53%
1,773,768
21.60%
Cost of revenue
1,810,649
1,590,276
Unusual Expense (Income)
NOPBT
256,274
183,492
NOPBT Margin
12.40%
10.34%
Operating Taxes
23,643
16,628
Tax Rate
9.23%
9.06%
NOPAT
232,631
166,864
Net income
64,374
24.89%
51,544
 
Dividends
(11,460)
Dividend yield
0.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
179,851
335,292
Long-term debt
34,991
25,911
Deferred revenue
3,532
4,438
Other long-term liabilities
186,781
185,325
Net debt
35,845
113,543
Cash flow
Cash from operating activities
198,012
92,072
CAPEX
(41,379)
Cash from investing activities
(41,368)
Cash from financing activities
(191,309)
FCF
216,718
164,617
Balance
Cash
178,901
233,806
Long term investments
96
13,854
Excess cash
75,651
158,972
Stockholders' equity
892,972
943,693
Invested Capital
1,247,791
1,216,332
ROIC
18.88%
13.93%
ROCE
19.36%
13.34%
EV
Common stock shares outstanding
690,709
690,816
Price
4.69
24.07%
3.78
-19.40%
Market cap
3,239,424
24.05%
2,611,284
-19.40%
EV
3,418,333
2,865,844
EBITDA
279,567
207,824
EV/EBITDA
12.23
13.79
Interest
14,210
16,294
Interest/NOPBT
5.54%
8.88%