Loading...
XSHE000532
Market cap567mUSD
Jan 10, Last price  
12.07CNY
1D
-2.97%
1Q
-8.42%
Jan 2017
-35.39%
Name

Zhuhai Huajin Capital Co Ltd

Chart & Performance

D1W1MN
XSHE:000532 chart
P/E
56.22
P/S
10.38
EPS
0.21
Div Yield, %
1.25%
Shrs. gr., 5y
—
Rev. gr., 5y
-5.44%
Revenues
401m
-38.53%
240,614,993142,894,901156,117,919215,964,847208,357,313200,573,510255,902,639213,944,069202,952,418218,767,606172,720,364212,267,809310,032,672479,147,250530,431,988432,588,134515,037,804630,862,633652,241,907400,958,114
Net income
74m
-48.41%
023,450,40826,619,44648,030,156040,588,70223,850,36227,512,37342,513,48952,800,45131,567,13537,802,67740,847,19948,284,83554,669,25470,821,423162,961,404192,972,315143,437,22074,002,913
CFO
145m
+37.33%
24,405,46721,841,3906,999,4682,904,5688,717,44417,343,85522,942,5465,795,82631,580,33236,648,30028,323,85218,484,34089,913,590126,188,667101,940,702150,316,661162,217,834192,156,066105,617,171145,046,348
Dividend
Jun 07, 20240.065 CNY/sh
Earnings
Apr 18, 2025

Profile

Zhuhai Huajin Capital Co., Ltd. engages in the equity investment, asset management, physical, incubator, and other businesses in China and internationally. It offers investment management, private equity fund management, venture capital, venture capital consulting, and venture management services; and real estate finance and asset management services. The company also researches and develops optical and electromechanical precision mechanical equipment, including lithium ion battery production equipment, plug-in aluminum electrolytic capacitor, and chip electrolytic capacitor production equipment; and constructs, operates, manages, and consults water purification plants and environmental projects. In addition, it engages in technology incubator, technical services, property management, and park construction and operation activities; and enterprise management, product development, and investment and technology consulting activities. The company was formerly known as Leaguer Stock Co., Ltd. and changed its name to Zhuhai Huajin Capital Co., Ltd. in April 2017. Zhuhai Huajin Capital Co., Ltd. was founded in 1992 and is based in Zhuhai, China.
URL
http://www.huajinct.com/
IPO date
Jan 03, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
400,958
-38.53%
652,242
3.39%
Cost of revenue
256,343
475,788
Unusual Expense (Income)
NOPBT
144,615
176,454
NOPBT Margin
36.07%
27.05%
Operating Taxes
5,834
55,479
Tax Rate
4.03%
31.44%
NOPAT
138,782
120,976
Net income
74,003
-48.41%
143,437
-25.67%
Dividends
(51,853)
(20,682)
Dividend yield
1.25%
0.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
308,298
441,998
Long-term debt
242,252
337,915
Deferred revenue
2,604
Other long-term liabilities
2,295
(316,897)
Net debt
(976,849)
(666,632)
Cash flow
Cash from operating activities
145,046
105,617
CAPEX
(31,970)
Cash from investing activities
(11,014)
94,579
Cash from financing activities
(268,304)
FCF
126,337
231,335
Balance
Cash
230,980
361,733
Long term investments
1,296,418
1,084,812
Excess cash
1,507,350
1,413,932
Stockholders' equity
1,405,250
1,356,548
Invested Capital
528,393
454,832
ROIC
28.23%
17.78%
ROCE
7.48%
8.29%
EV
Common stock shares outstanding
344,708
344,708
Price
11.99
11.33%
10.77
-9.57%
Market cap
4,133,053
11.33%
3,712,509
-9.57%
EV
3,232,638
3,127,397
EBITDA
183,725
220,309
EV/EBITDA
17.59
14.20
Interest
32,661
40,034
Interest/NOPBT
22.58%
22.69%