Loading...
XSHE000526
Market cap658mUSD
Jan 10, Last price  
41.02CNY
1D
-3.98%
1Q
-24.58%
Jan 2017
5.21%
Name

Xiamen Insight Investment Co Ltd

Chart & Performance

D1W1MN
XSHE:000526 chart
P/E
31.41
P/S
2.18
EPS
1.31
Div Yield, %
0.54%
Shrs. gr., 5y
4.12%
Rev. gr., 5y
-5.22%
Revenues
2.21b
+23.09%
13,709,67711,015,2775,790,3773,788,8794,818,41711,902,04744,414,4588,980,46265,206,40810,168,20418,805,62225,065,3531,306,853,3032,811,592,2682,892,795,4132,991,938,3252,429,882,9042,529,427,4151,797,614,4332,212,636,261
Net income
154m
+1,750.50%
04,988,8021,237,8812,899,35801,042,3087,032,0344,451,2853,688,62401,966,5480024,380,90712,950,80713,865,02543,687,68208,310,336153,783,023
CFO
607m
+180.64%
15,204,72916,008,1880003,488,6081,696,08200012,630,3583,098,88886,247,694355,284,519243,991,593248,705,081167,297,9200216,428,943607,394,990
Earnings
May 21, 2025

Profile

Xueda (Xiamen) Education Technology Group Co., Ltd. provides education and training services. The company offers one-to-one counseling, personalized group counseling, art test and cultural class counseling, etc. services through physical training centers. It also provides full-time education services for primary and secondary schools, and study abroad and study tours project services. The company was formerly known as Xiamen Unigroup Xue Co., Ltd. and changed its name to Xueda (Xiamen) Education Technology Group Co., Ltd. in April 2021. Xueda (Xiamen) Education Technology Group Co., Ltd. is based in Xiamen, China.
URL
IPO date
Nov 01, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,212,636
23.09%
1,797,614
-28.93%
Cost of revenue
1,682,808
1,511,321
Unusual Expense (Income)
NOPBT
529,828
286,293
NOPBT Margin
23.95%
15.93%
Operating Taxes
68,455
45,411
Tax Rate
12.92%
15.86%
NOPAT
461,373
240,882
Net income
153,783
1,750.50%
8,310
 
Dividends
(26,281)
Dividend yield
0.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,252,833
Long-term debt
912,483
552,856
Deferred revenue
1
1
Other long-term liabilities
339
339
Net debt
17,004
819,485
Cash flow
Cash from operating activities
607,395
216,429
CAPEX
Cash from investing activities
(139,013)
Cash from financing activities
(576,627)
FCF
1,162,889
494,450
Balance
Cash
809,130
875,452
Long term investments
86,348
110,752
Excess cash
784,847
896,324
Stockholders' equity
(233,844)
120,640
Invested Capital
1,449,319
1,765,657
ROIC
28.70%
12.97%
ROCE
43.47%
15.13%
EV
Common stock shares outstanding
117,760
117,763
Price
49.99
180.06%
17.85
-6.00%
Market cap
5,886,831
180.05%
2,102,064
-3.04%
EV
5,934,553
2,921,549
EBITDA
773,982
505,437
EV/EBITDA
7.67
5.78
Interest
69,367
51,871
Interest/NOPBT
13.09%
18.12%