Loading...
XSHE000521
Market cap1.03bUSD
Jan 14, Last price  
8.10CNY
1D
3.05%
1Q
-10.20%
Jan 2017
17.05%
Name

Changhong Meiling Co Ltd

Chart & Performance

D1W1MN
XSHE:000521 chart
P/E
10.15
P/S
0.31
EPS
0.80
Div Yield, %
1.55%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
6.75%
Revenues
24.25b
+19.95%
1,438,633,8672,022,018,5922,760,792,0993,904,901,0154,335,936,2966,324,181,0708,227,076,7749,004,002,6939,306,878,16410,538,933,94110,764,808,25910,415,829,22612,526,710,86716,797,436,75717,490,174,95016,553,252,89415,388,050,22918,032,957,50120,215,220,19224,247,678,970
Net income
741m
+203.04%
16,767,7406,658,98111,965,71617,645,14925,678,991301,198,313325,850,539106,614,733192,197,887274,068,195294,508,51826,496,345220,216,68032,473,20438,658,25643,512,200087,092,653244,538,734741,038,108
CFO
2.08b
+42.12%
147,849,15063,611,11113,475,867170,323,350189,920,5820374,067,5010419,564,087538,992,153165,462,930211,468,056985,390,895001,285,003,9851,403,516,222160,923,2581,465,155,7482,082,343,305
Dividend
Jun 13, 20240.3 CNY/sh
Earnings
Apr 25, 2025

Profile

Changhong Meiling Co., Ltd. manufactures electric appliances in China and internationally. It operates through four segments: Air-Conditioning, Refrigerator & Freezer & Washing Machine, Small Home Appliance, and Others. The company engages in the research and development, manufacturing, and sales of ultra-low temperature freezer, refrigerator, air-conditioner, kitchen and toilet products, small home appliances, and water purifier. It offers bio-medical field services. The company was formerly known as Hefei Meiling Co., Ltd. and changed its name to Changhong Meiling Company Co., Ltd. in July 2018. Changhong Meiling Company Co., Ltd. was founded in 1983 is based in Hefei, China.
IPO date
Oct 18, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,247,679
19.95%
20,215,220
12.10%
Cost of revenue
22,358,704
19,523,295
Unusual Expense (Income)
NOPBT
1,888,975
691,926
NOPBT Margin
7.79%
3.42%
Operating Taxes
36,148
9,565
Tax Rate
1.91%
1.38%
NOPAT
1,852,827
682,360
Net income
741,038
203.04%
244,539
180.78%
Dividends
(116,762)
(51,496)
Dividend yield
2.01%
1.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,174,275
704,431
Long-term debt
194,977
204,329
Deferred revenue
132,977
161,014
Other long-term liabilities
44,272
44,622
Net debt
(8,718,094)
(6,781,140)
Cash flow
Cash from operating activities
2,082,343
1,465,156
CAPEX
(274,018)
Cash from investing activities
(437,869)
Cash from financing activities
581,935
FCF
1,961,016
796,598
Balance
Cash
8,879,922
6,897,082
Long term investments
1,207,423
792,817
Excess cash
8,874,961
6,679,138
Stockholders' equity
3,436,574
2,780,584
Invested Capital
4,260,473
3,764,394
ROIC
46.18%
17.99%
ROCE
24.47%
10.55%
EV
Common stock shares outstanding
1,029,924
1,029,924
Price
5.63
33.73%
4.21
14.71%
Market cap
5,798,471
33.73%
4,335,979
14.67%
EV
(2,550,371)
(2,074,413)
EBITDA
2,277,169
1,079,913
EV/EBITDA
Interest
43,640
30,471
Interest/NOPBT
2.31%
4.40%