Loading...
XSHE000519
Market cap2.68bUSD
Jan 17, Last price  
14.09CNY
1D
-0.77%
1Q
-6.24%
Jan 2017
-5.23%
Name

North Industries Group Red Arrow Co Ltd

Chart & Performance

D1W1MN
XSHE:000519 chart
P/E
23.69
P/S
3.21
EPS
0.59
Div Yield, %
0.45%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
4.31%
Revenues
6.12b
-8.90%
150,050,417138,131,884185,453,207234,547,732293,919,242290,777,593347,846,419348,095,637302,046,5822,080,289,0582,035,733,2411,529,516,8053,800,912,3814,775,366,6334,953,589,0105,321,631,2826,463,015,3377,513,662,6516,713,593,0376,115,915,153
Net income
828m
+1.08%
021,289,74031,315,5479,865,40203,685,78511,473,79905,699,578380,899,334395,900,040225,337,567155,861,045126,009,188347,180,379255,217,225274,559,783485,335,353819,493,390828,330,287
CFO
235m
-38.61%
11,182,94500000005,160,810000157,201,674536,985,9861,498,821,874912,063,3901,803,322,5441,573,377,123382,381,898234,763,089
Dividend
Jun 28, 20240.055 CNY/sh
Earnings
May 09, 2025

Profile

North Industries Group Red Arrow Co., Ltd manufactures and distributes internal-combustion engine components in China and internationally. The company offers caliber shells, rockets, missiles, submunitions, superhard materials, aircraft parts, anti-terrorism and anti-riot products, non-metallic materials, and other products. Its products are used in special vehicles, auto parts, and other fields. The company was formerly known as Hunan Jiangnan Red Arrow Co., Ltd. and changed its name to North Industries Group Red Arrow Co., Ltd in January 2017. North Industries Group Red Arrow Co., Ltd is based in Nanyang, China.
URL
http://zbhj.norincogroup.com.cn/
IPO date
Oct 08, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,115,915
-8.90%
6,713,593
-10.65%
Cost of revenue
5,275,060
5,320,191
Unusual Expense (Income)
NOPBT
840,856
1,393,402
NOPBT Margin
13.75%
20.75%
Operating Taxes
73,440
150,146
Tax Rate
8.73%
10.78%
NOPAT
767,415
1,243,255
Net income
828,330
1.08%
819,493
68.85%
Dividends
(87,903)
(69,439)
Dividend yield
0.45%
0.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
133,107
105,657
Long-term debt
217,086
102,151
Deferred revenue
35,919
30,867
Other long-term liabilities
438,307
379,336
Net debt
(6,180,931)
(6,541,333)
Cash flow
Cash from operating activities
234,763
382,382
CAPEX
(592,104)
Cash from investing activities
(438,407)
Cash from financing activities
77,473
88,197
FCF
242,936
753,842
Balance
Cash
6,498,183
6,712,861
Long term investments
32,941
36,280
Excess cash
6,225,328
6,413,462
Stockholders' equity
7,063,648
6,286,203
Invested Capital
5,119,737
3,997,954
ROIC
16.83%
31.85%
ROCE
7.35%
13.42%
EV
Common stock shares outstanding
1,392,620
1,392,559
Price
14.04
-28.51%
19.64
-26.36%
Market cap
19,552,383
-28.51%
27,349,858
-26.36%
EV
13,371,452
20,808,525
EBITDA
1,302,765
1,830,209
EV/EBITDA
10.26
11.37
Interest
11,691
2,879
Interest/NOPBT
1.39%
0.21%