XSHE000517
Market cap912mUSD
Jan 13, Last price
2.10CNY
1D
0.48%
1Q
-11.39%
Jan 2017
-60.08%
Name
Rongan Property Co Ltd
Chart & Performance
Profile
Rongan Property Co.,Ltd. develops and sells real estate properties in China. The company develops residential and commercial properties, business stores, office buildings, etc. It also provides property management services. The company was founded in 1965 and is based in Ningbo, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 22,333,391 57.75% | 14,157,164 -22.13% | |||||||
Cost of revenue | 20,745,731 | 12,040,853 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,587,660 | 2,116,311 | |||||||
NOPBT Margin | 7.11% | 14.95% | |||||||
Operating Taxes | 563,660 | 437,833 | |||||||
Tax Rate | 35.50% | 20.69% | |||||||
NOPAT | 1,024,000 | 1,678,478 | |||||||
Net income | 357,492 -43.34% | 630,905 -41.92% | |||||||
Dividends | (984,166) | (509,428) | |||||||
Dividend yield | 12.62% | 5.42% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,882,941 | 3,472,320 | |||||||
Long-term debt | 3,019,752 | 7,631,275 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 8,378 | 43,108 | |||||||
Net debt | (1,264,489) | 154,256 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,428,349 | 10,476,996 | |||||||
CAPEX | (1,380) | ||||||||
Cash from investing activities | 170,044 | 3,312,916 | |||||||
Cash from financing activities | (6,638,156) | ||||||||
FCF | 2,818,222 | 7,426,528 | |||||||
Balance | |||||||||
Cash | 4,614,758 | 8,400,405 | |||||||
Long term investments | 1,552,424 | 2,548,934 | |||||||
Excess cash | 5,050,512 | 10,241,482 | |||||||
Stockholders' equity | 11,445,839 | 12,621,093 | |||||||
Invested Capital | 9,518,339 | 10,978,068 | |||||||
ROIC | 9.99% | 12.09% | |||||||
ROCE | 10.88% | 9.97% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,183,922 | 3,183,922 | |||||||
Price | 2.45 -16.95% | 2.95 19.92% | |||||||
Market cap | 7,800,610 -16.95% | 9,392,571 19.92% | |||||||
EV | 7,627,623 | 11,152,220 | |||||||
EBITDA | 1,639,054 | 2,165,429 | |||||||
EV/EBITDA | 4.65 | 5.15 | |||||||
Interest | 149,696 | 154,380 | |||||||
Interest/NOPBT | 9.43% | 7.29% |