Loading...
XSHE000516
Market cap1.51bUSD
Jan 15, Last price  
4.96CNY
1D
-3.13%
1Q
-2.36%
Name

XiAn International Medical Investment Co Ltd

Chart & Performance

D1W1MN
XSHE:000516 chart
P/E
—
P/S
2.40
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.19%
Rev. gr., 5y
17.76%
Revenues
4.62b
+70.34%
1,509,097,7191,626,706,6921,678,225,2711,772,527,2122,041,317,1542,318,796,4282,526,196,9283,378,129,5813,402,643,1663,565,673,5763,883,347,0603,900,369,4593,930,682,0194,059,500,7942,039,345,793990,952,6811,606,986,0162,921,127,1102,710,961,7254,617,873,479
Net income
-368m
29,973,60438,260,34844,515,22079,242,68559,167,09976,759,114152,209,706127,253,295111,045,688121,535,796350,282,600241,024,866201,592,071198,390,8002,184,294,489034,836,81400-368,360,645
CFO
1.09b
+135.69%
70,171,13693,794,840134,576,473228,702,482234,471,473281,073,328285,937,395468,253,001485,117,776327,864,146305,872,493274,225,321439,270,084386,364,2330041,329,510456,338,668461,338,6641,087,334,386
Dividend
Jun 28, 20190.08678 CNY/sh
Earnings
May 20, 2025

Profile

Xi'an International Medical Investment Company Limited provides medical services. It operates hospitals and medical centers. The company was formerly known as Xi'an Kaiyuan Investment Group Co., Ltd. and changed its name to Xi'an International Medical Investment Company Limited in January 2015. The company was founded in 1956 and is based in Xi'an, China.
URL
https://www.000516.cn/
IPO date
Aug 09, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,617,873
70.34%
2,710,962
-7.19%
Cost of revenue
4,878,813
3,076,664
Unusual Expense (Income)
NOPBT
(260,940)
(365,703)
NOPBT Margin
Operating Taxes
4,694
55,034
Tax Rate
NOPAT
(265,634)
(420,737)
Net income
(368,361)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
28,613
BB yield
-0.10%
Debt
Debt current
604,543
994,033
Long-term debt
3,375,600
3,474,485
Deferred revenue
4,333
Other long-term liabilities
11,807
4,598
Net debt
2,820,650
3,026,686
Cash flow
Cash from operating activities
1,087,334
461,339
CAPEX
(762,674)
Cash from investing activities
(762,000)
Cash from financing activities
(565,150)
20,800
FCF
555,455
1,177,526
Balance
Cash
1,080,404
1,337,692
Long term investments
79,089
104,140
Excess cash
928,599
1,306,283
Stockholders' equity
2,534,910
3,540,120
Invested Capital
6,879,442
7,401,337
ROIC
ROCE
EV
Common stock shares outstanding
2,302,254
2,246,156
Price
8.11
-33.74%
12.24
10.97%
Market cap
18,671,280
-32.09%
27,492,955
12.17%
EV
21,491,930
30,519,760
EBITDA
522,888
254,608
EV/EBITDA
41.10
119.87
Interest
219,033
190,534
Interest/NOPBT