Loading...
XSHE000514
Market cap458mUSD
Jan 10, Last price  
3.98CNY
1D
-7.87%
1Q
-2.45%
Jan 2017
-65.92%
Name

Chongqing Yukaifa Co.

Chart & Performance

D1W1MN
XSHE:000514 chart
P/E
31.76
P/S
2.53
EPS
0.13
Div Yield, %
2.25%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
19.75%
Revenues
1.33b
+48.47%
168,890,101131,117,03590,553,510489,539,452413,377,382454,073,830782,142,113900,451,841608,252,997923,686,6061,947,008,9021,155,040,014682,625,5741,040,852,829540,039,459865,676,635624,012,3091,186,854,732895,557,8091,329,659,341
Net income
106m
-35.03%
30,095,4681,068,5641,177,679141,224,341128,983,982155,238,801134,972,092160,168,28959,064,388126,482,914122,388,4917,370,833122,661,48280,796,66725,180,726263,628,624133,540,588162,120,541162,743,235105,730,824
CFO
-190m
L
222,277,497081,485,174000000219,322,106046,659,947217,262,177602,702,492529,428,958162,298,0950460,955,1711,331,825,484-189,955,618
Dividend
Aug 26, 20240.012 CNY/sh

Profile

Chongqing Yukaifa Co., Ltd. operates as a real estate development company in China. It is also involved in municipal asset, exhibition, and property management businesses. The company was founded in 1978 and is based in Chongqing, China.
URL
http://www.cqukf.com
IPO date
Jul 12, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,329,659
48.47%
895,558
-24.54%
Cost of revenue
1,077,903
632,267
Unusual Expense (Income)
NOPBT
251,757
263,291
NOPBT Margin
18.93%
29.40%
Operating Taxes
37,810
45,177
Tax Rate
15.02%
17.16%
NOPAT
213,946
218,113
Net income
105,731
-35.03%
162,743
0.38%
Dividends
(75,620)
(16,875)
Dividend yield
2.15%
0.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
425,560
Long-term debt
714,982
725,761
Deferred revenue
548
551
Other long-term liabilities
2,117
2,257
Net debt
(655,909)
(550,021)
Cash flow
Cash from operating activities
(189,956)
1,331,825
CAPEX
(798,452)
Cash from investing activities
(791,273)
Cash from financing activities
554,438
FCF
(5,356)
564,684
Balance
Cash
680,986
991,013
Long term investments
689,904
710,329
Excess cash
1,304,408
1,656,564
Stockholders' equity
3,193,484
3,016,970
Invested Capital
3,747,216
3,607,536
ROIC
5.82%
6.08%
ROCE
4.90%
4.94%
EV
Common stock shares outstanding
843,771
843,771
Price
4.17
-2.80%
4.29
8.33%
Market cap
3,518,525
-2.80%
3,619,777
8.33%
EV
3,447,439
3,567,946
EBITDA
321,711
333,917
EV/EBITDA
10.72
10.69
Interest
54,652
59,344
Interest/NOPBT
21.71%
22.54%