Loading...
XSHE000501
Market cap844mUSD
Jan 10, Last price  
8.17CNY
1D
-5.88%
1Q
-1.09%
Jan 2017
-45.61%
Name

Wushang Group Co Ltd

Chart & Performance

D1W1MN
XSHE:000501 chart
P/E
29.63
P/S
0.86
EPS
0.28
Div Yield, %
6.64%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
-16.52%
Revenues
7.18b
+13.26%
3,843,350,1064,196,063,1554,437,515,4965,297,126,6556,629,716,3567,937,595,16610,537,035,50312,733,849,91914,901,506,30416,842,055,89317,160,842,23217,523,657,75417,689,641,58218,122,098,73517,705,560,68017,756,087,6567,639,434,7147,126,519,2066,337,155,5407,177,500,740
Net income
209m
-30.72%
011,020,46828,733,577156,097,868180,392,118238,751,976293,514,997331,290,428402,413,558465,118,314659,694,793799,307,066991,634,0791,241,339,8411,049,946,2431,225,003,589547,427,555752,423,725301,803,712209,077,636
CFO
2.41b
+285.76%
335,390,236625,629,072441,234,796744,047,062830,897,780936,231,3491,623,328,7661,842,965,8132,165,071,8601,845,159,2881,035,161,998853,434,8381,486,999,118258,499,4412,505,780,9941,417,935,4931,229,862,8792,176,350,587623,512,7432,405,288,029
Dividend
Oct 11, 20240.1 CNY/sh

Profile

Wushang Group Co., Ltd. engages in the retail business in Hubei province, China. It operates shopping malls and supermarket chains. The company was formerly known as Wuhan Department Store Group Co., Ltd. The company was founded in 1959 and is based in Wuhan, China.
URL
http://www.wushang.com.cn/
IPO date
Nov 20, 1992
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,177,501
13.26%
6,337,156
-11.08%
Cost of revenue
4,982,773
5,413,558
Unusual Expense (Income)
NOPBT
2,194,727
923,597
NOPBT Margin
30.58%
14.57%
Operating Taxes
143,225
135,880
Tax Rate
6.53%
14.71%
NOPAT
2,051,503
787,717
Net income
209,078
-30.72%
301,804
-59.89%
Dividends
(411,320)
(123,039)
Dividend yield
6.23%
1.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,646,311
3,359,893
Long-term debt
7,388,739
6,983,124
Deferred revenue
(4,191)
2
Other long-term liabilities
19,502
22,748
Net debt
5,128,884
7,248,061
Cash flow
Cash from operating activities
2,405,288
623,513
CAPEX
(1,426,097)
Cash from investing activities
(1,316,603)
Cash from financing activities
(316,417)
1,933,949
FCF
2,818,339
(1,020,015)
Balance
Cash
3,073,260
2,292,491
Long term investments
832,906
802,465
Excess cash
3,547,290
2,778,098
Stockholders' equity
9,606,703
9,382,241
Invested Capital
15,940,146
17,569,493
ROIC
12.24%
4.78%
ROCE
11.14%
4.52%
EV
Common stock shares outstanding
774,362
768,993
Price
8.52
-23.93%
11.20
6.57%
Market cap
6,597,561
-23.40%
8,612,719
6.57%
EV
11,726,445
15,860,780
EBITDA
3,005,179
1,407,479
EV/EBITDA
3.90
11.27
Interest
370,522
164,792
Interest/NOPBT
16.88%
17.84%