Loading...
XSHE000426
Market cap2.99bUSD
Jan 17, Last price  
12.34CNY
1D
0.08%
1Q
-3.59%
Jan 2017
41.51%
Name

Inner Mongolia Xingye Mining Co Ltd

Chart & Performance

D1W1MN
XSHE:000426 chart
P/E
22.59
P/S
5.91
EPS
0.55
Div Yield, %
0.68%
Shrs. gr., 5y
-0.23%
Rev. gr., 5y
8.73%
Revenues
3.71b
+77.67%
306,908,766379,250,465495,033,052542,273,305324,819,063324,194,436397,805,150381,957,236884,503,067826,904,5001,159,387,326829,713,412865,709,6342,111,439,0982,439,000,199873,661,361940,212,5412,008,804,4022,085,888,7383,706,005,008
Net income
969m
+457.41%
18,894,14723,795,29216,308,4015,792,578078,747,8240187,398,491129,645,11669,406,334161,807,438089,458,746564,985,3270102,219,4130246,465,571173,900,470969,344,844
CFO
1.75b
+125.26%
146,503,249145,012,746291,977,423134,979,89428,728,47939,363,11068,358,003100,636,914150,493,58533,163,40700196,379,9291,166,917,2691,147,552,702442,606,007417,397,335688,043,714776,720,4871,749,643,341
Dividend
Jul 09, 20240.065 CNY/sh
Earnings
Jun 13, 2025

Profile

Inner Mongolia Xingye Mining Co., Ltd. engages in mining, extracting, and smelting of non-ferrous and precious metals. Its products include lead, zinc, silver, tin, copper, iron, bismuth, tungsten, and other non-ferrous metals. The company was founded in 1996 and is based in Chifeng, China.
URL
http://www.nmxyky.com/
IPO date
Aug 28, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,706,005
77.67%
2,085,889
3.84%
Cost of revenue
1,974,726
1,351,730
Unusual Expense (Income)
NOPBT
1,731,279
734,159
NOPBT Margin
46.72%
35.20%
Operating Taxes
118,477
8,463
Tax Rate
6.84%
1.15%
NOPAT
1,612,801
725,696
Net income
969,345
457.41%
173,900
-29.44%
Dividends
(149,692)
Dividend yield
0.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
383,574
1,647,662
Long-term debt
1,149,137
273,189
Deferred revenue
51,071
2,925
Other long-term liabilities
168,683
94,250
Net debt
607,534
959,751
Cash flow
Cash from operating activities
1,749,643
776,720
CAPEX
(657,792)
Cash from investing activities
(949,850)
Cash from financing activities
(582,996)
FCF
1,694,724
494,422
Balance
Cash
339,488
293,841
Long term investments
585,689
667,260
Excess cash
739,877
856,806
Stockholders' equity
4,045,841
3,338,053
Invested Capital
7,547,309
6,540,222
ROIC
22.90%
11.03%
ROCE
20.33%
9.45%
EV
Common stock shares outstanding
1,837,192
1,837,192
Price
9.08
49.10%
6.09
-15.88%
Market cap
16,681,705
49.10%
11,188,501
-15.88%
EV
17,398,837
12,153,862
EBITDA
2,228,648
1,086,082
EV/EBITDA
7.81
11.19
Interest
140,520
146,318
Interest/NOPBT
8.12%
19.93%