Loading...
XSHE
000408
Market cap8.03bUSD
Jun 06, Last price  
37.58CNY
1D
2.68%
1Q
13.78%
Jan 2017
148.54%
Name

JinGuyuan Holding Co Ltd

Chart & Performance

D1W1MN
P/E
22.36
P/S
17.75
EPS
1.68
Div Yield, %
2.82%
Shrs. gr., 5y
-5.20%
Rev. gr., 5y
10.00%
Revenues
3.25b
-37.79%
212,658,426150,017,624671,733,355902,804,995142,219,167223,116,393218,932,02333,253,312192,608,54856,645,619119,903,8632,602,884,2103,173,178,4842,680,568,3432,018,557,8401,903,487,1243,622,594,3238,193,913,4585,225,721,1633,250,800,389
Net income
2.58b
-24.56%
020,698,9183,792,1510034,757,4487,348,5354,612,06017,836,93700911,809,7841,214,377,081850,169,479308,259,358228,887,5171,427,339,9315,654,971,9203,419,880,8692,579,985,938
CFO
919m
-73.48%
073,382,3300114,941,8519,940,0606,237,432011,708,7690639,31112,668,086402,557,3630888,042,780276,995,55702,035,218,3925,430,490,0563,466,644,679919,201,790
Dividend
Sep 05, 20240.26 CNY/sh

Profile

Zangge Mining Company Limited produces and sells potassium chloride under the Blue Sky brand in China. It also produces industrial salt, magnesium chloride, and battery-grade lithium carbonate. The company was formerly known as Zangge Holding Company Limited and changed its name to Zangge Mining Company Limited in December 2021. Zangge Mining Company Limited was founded in 1996 and is based in Golmud, China.
IPO date
Jun 28, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,250,800
-37.79%
5,225,721
-36.22%
8,193,913
126.19%
Cost of revenue
1,797,687
1,969,051
1,818,378
Unusual Expense (Income)
NOPBT
1,453,113
3,256,670
6,375,535
NOPBT Margin
44.70%
62.32%
77.81%
Operating Taxes
139,255
453,955
938,137
Tax Rate
9.58%
13.94%
14.71%
NOPAT
1,313,858
2,802,715
5,437,398
Net income
2,579,986
-24.56%
3,419,881
-39.52%
5,654,972
296.19%
Dividends
(2,760,905)
(2,999,666)
Dividend yield
7.06%
7.29%
Proceeds from repurchase of equity
5,266
BB yield
-0.01%
Debt
Debt current
20,000
4,549
Long-term debt
13,543
20,883
21,566
Deferred revenue
18,393
8,190
8,772
Other long-term liabilities
378,915
75,897
2,262
Net debt
(7,051,056)
(8,829,147)
(6,198,176)
Cash flow
Cash from operating activities
919,202
3,466,645
5,430,490
CAPEX
(342,790)
Cash from investing activities
(1,406,780)
Cash from financing activities
(2,769,522)
FCF
1,968,256
2,996,466
5,551,033
Balance
Cash
1,047,204
1,653,139
2,842,581
Long term investments
6,037,394
7,196,890
3,381,710
Excess cash
6,922,059
8,588,744
5,814,595
Stockholders' equity
11,256,646
11,404,402
10,798,155
Invested Capital
7,348,981
4,556,035
5,877,638
ROIC
22.07%
53.72%
92.55%
ROCE
10.18%
24.75%
54.48%
EV
Common stock shares outstanding
1,573,162
1,543,940
1,584,026
Price
27.73
9.43%
25.34
-2.43%
25.97
-36.66%
Market cap
43,623,787
11.50%
39,123,436
-4.90%
41,137,149
-49.39%
EV
36,572,731
30,286,763
34,938,972
EBITDA
1,902,844
3,692,871
6,797,274
EV/EBITDA
19.22
8.20
5.14
Interest
4,078
4,239
551
Interest/NOPBT
0.28%
0.13%
0.01%