Loading...
XSHE000404
Market cap655mUSD
Jan 10, Last price  
6.91CNY
1D
-4.82%
1Q
1.32%
Jan 2017
-23.98%
Name

Changhong Huayi Compressor Co Ltd

Chart & Performance

D1W1MN
XSHE:000404 chart
P/E
13.28
P/S
0.37
EPS
0.52
Div Yield, %
2.89%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
7.66%
Revenues
12.89b
-1.58%
977,322,9421,268,646,2731,742,096,5172,662,555,1663,079,505,2513,255,733,1054,617,018,8225,367,952,7065,601,432,4546,710,000,4037,002,905,2216,856,156,7866,965,088,8788,114,110,3958,910,813,2029,589,210,83710,452,989,08613,199,061,83013,095,484,57912,889,012,389
Net income
362m
-13.25%
7,729,96407,007,1617,896,82426,231,23387,243,77219,076,92730,603,981102,960,392161,222,634187,184,740217,894,895252,290,79497,123,63472,147,188100,014,036181,697,778289,690,509417,490,399362,158,575
CFO
864m
-2.52%
72,505,1690206,781,458351,343,95573,425,613101,040,235131,858,526157,876,969279,497,2359,548,543810,536,037725,544,549195,461,8720172,345,439782,449,500559,987,6001,598,427,013886,723,747864,359,604
Dividend
Jun 26, 20240.25 CNY/sh
Earnings
May 21, 2025

Profile

Changhong Huayi Compressor Co., Ltd., together with its subsidiaries, develops, manufactures, and sells various compressors in China and internationally. Its products are used in refrigeration appliances, which includes refrigerators, freezers, water dispensers, ice machines, and dehumidifiers. The company was formerly known as Huayi Compressor Co., Ltd. and changed its name to Changhong Huayi Compressor Co., Ltd. in July 2018. Changhong Huayi Compressor Co., Ltd. was founded in 1994 and is headquartered in Jingdezhen, China.
URL
https://www.hua-yi.cn/
IPO date
Jun 19, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,889,012
-1.58%
13,095,485
-0.78%
Cost of revenue
11,920,068
12,387,594
Unusual Expense (Income)
NOPBT
968,944
707,891
NOPBT Margin
7.52%
5.41%
Operating Taxes
48,512
43,272
Tax Rate
5.01%
6.11%
NOPAT
920,432
664,619
Net income
362,159
-13.25%
417,490
44.12%
Dividends
(139,199)
(104,399)
Dividend yield
3.40%
2.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,158,675
1,403,124
Long-term debt
541,132
228,065
Deferred revenue
136,415
141,913
Other long-term liabilities
58,913
50,575
Net debt
(4,920,477)
(3,814,739)
Cash flow
Cash from operating activities
864,360
886,724
CAPEX
(337,569)
Cash from investing activities
(31,225)
Cash from financing activities
48,853
185,888
FCF
985,842
600,113
Balance
Cash
5,207,033
4,206,509
Long term investments
1,413,251
1,239,419
Excess cash
5,975,833
4,791,154
Stockholders' equity
3,490,791
3,315,882
Invested Capital
3,482,536
3,302,865
ROIC
27.13%
22.39%
ROCE
13.75%
10.60%
EV
Common stock shares outstanding
696,057
695,996
Price
5.89
7.88%
5.46
16.42%
Market cap
4,099,777
7.88%
3,800,138
16.42%
EV
549,149
1,276,720
EBITDA
1,192,450
913,520
EV/EBITDA
0.46
1.40
Interest
76,745
41,454
Interest/NOPBT
7.92%
5.86%