Loading...
XSHE000400
Market cap3.63bUSD
Jan 17, Last price  
26.35CNY
1D
0.76%
1Q
-14.70%
Jan 2017
45.18%
Name

Xj Electric Co Ltd

Chart & Performance

D1W1MN
XSHE:000400 chart
P/E
26.42
P/S
1.56
EPS
1.00
Div Yield, %
0.74%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
15.73%
Revenues
17.06b
+14.37%
1,702,168,3211,826,788,0312,001,467,8462,454,629,7972,601,378,5963,039,605,4573,855,526,0704,362,305,0576,611,806,3047,154,625,5348,359,193,6477,346,300,4389,607,009,63710,330,721,1208,216,558,72710,156,082,88611,191,201,68111,990,697,37914,917,449,39817,060,896,563
Net income
1.01b
+28.03%
144,027,661116,840,478127,944,717115,985,12938,206,911130,197,663146,671,788156,502,890332,016,305522,911,7421,062,277,611720,636,725868,925,025613,777,306199,660,750426,316,128715,964,046724,373,048785,264,0781,005,384,610
CFO
2.75b
+58.72%
202,147,664127,375,615120,064,172235,782,122275,856,771197,290,473171,303,621472,569,052497,672,225811,901,9570503,307,3721,247,015,8760463,240,38576,031,068783,466,7001,304,357,1041,731,508,4022,748,163,854
Dividend
Jun 13, 20240.296 CNY/sh

Profile

XJ Electric Co., Ltd. provides energy and power technology and equipment in China. Its product portfolio includes intelligent transformation and distribution systems; DC transmission systems; intelligent medium voltage power supply and use equipment; smart meters; intelligent charging and swapping systems for electric vehicles; and EMS processing services. The company engages in the UHV, smart grid, new energy, electric vehicle charging and swapping, and rail transit and industrial intelligence businesses. It also provides technology, product, and support services for the production, transmission, distribution, and efficient utilization of clean energy. In addition, it is involved in the integrated energy, advanced energy storage, intelligent operation and maintenance, and power internet of things services. The company's products are used in the electric power system. XJ Electric Co., Ltd. was founded in 1993 and is based in Xuchang, China.
URL
http://www.xjec.com
IPO date
Apr 18, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,060,897
14.37%
14,917,449
24.41%
Cost of revenue
15,410,876
13,314,405
Unusual Expense (Income)
NOPBT
1,650,020
1,603,045
NOPBT Margin
9.67%
10.75%
Operating Taxes
49,247
115,638
Tax Rate
2.98%
7.21%
NOPAT
1,600,773
1,487,407
Net income
1,005,385
28.03%
785,264
8.41%
Dividends
(195,486)
(100,833)
Dividend yield
0.88%
0.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
322,173
Long-term debt
38,919
28,495
Deferred revenue
21,442
Other long-term liabilities
327,080
118,028
Net debt
(5,310,919)
(3,907,683)
Cash flow
Cash from operating activities
2,748,164
1,731,508
CAPEX
(212,386)
Cash from investing activities
Cash from financing activities
(858,543)
FCF
2,844,114
2,000,781
Balance
Cash
5,015,936
3,698,262
Long term investments
333,902
560,088
Excess cash
4,496,793
3,512,478
Stockholders' equity
10,628,691
10,212,131
Invested Capital
7,543,083
7,633,089
ROIC
21.10%
18.37%
ROCE
13.70%
14.38%
EV
Common stock shares outstanding
1,009,422
1,008,327
Price
21.96
9.96%
19.97
-23.49%
Market cap
22,166,914
10.08%
20,136,296
-23.49%
EV
17,844,329
17,054,388
EBITDA
1,974,616
1,897,817
EV/EBITDA
9.04
8.99
Interest
9,662
30,639
Interest/NOPBT
0.59%
1.91%