Loading...
XSHE000158
Market cap4.60bUSD
Dec 26, Last price  
21.29CNY
1D
0.09%
1Q
77.56%
Jan 2017
121.42%
Name

Shijiazhuang ChangShan BeiMing Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:000158 chart
P/E
P/S
3.73
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-1.05%
Rev. gr., 5y
-1.38%
Revenues
9.01b
-6.79%
2,306,498,8102,326,124,9172,645,846,1692,927,825,8313,004,140,3593,095,906,2883,700,806,4404,704,883,6475,022,514,2285,857,395,3146,568,519,3608,901,935,98710,974,323,09011,254,467,6849,656,109,1559,446,620,3879,883,795,59110,881,605,9779,663,472,1339,007,201,323
Net income
-96m
38,363,58238,554,46751,538,89450,885,078118,491,09175,021,01254,614,30457,284,04211,763,14217,565,89524,284,736249,373,393349,914,511355,095,034185,972,590101,100,814101,306,491131,004,0830-96,215,247
CFO
1.10b
+470.37%
55,347,96589,579,659158,491,649229,411,83380,413,95924,753,86042,993,210000119,395,7710436,577,038382,788,193867,710,334300,619,4631,006,977,493458,701,844192,448,1251,097,674,896
Dividend
Jun 29, 20180.05 CNY/sh
Earnings
May 21, 2025

Profile

Shijiazhuang ChangShan BeiMing Technology Co., Ltd manufactures and sells textile products in China. The company offers yarns, fabrics, clothing, home textiles, and industrial textiles. It also operates a cloud data center; provides consulting, implementation, operation, and maintenance services for smart cities; and operates an online dispute resolution platform for resolving social contradictions. The company was formerly known as Shijiazhuang Changshan Textile Company Limited and changed its name to Shijiazhuang ChangShan BeiMing Technology Co., Ltd in October 2017. Shijiazhuang ChangShan BeiMing Technology Co., Ltd is based in Shijiazhuang, China.
IPO date
Jul 24, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,007,201
-6.79%
9,663,472
-11.19%
10,881,606
10.10%
Cost of revenue
8,621,116
9,359,655
10,334,939
Unusual Expense (Income)
NOPBT
386,085
303,817
546,667
NOPBT Margin
4.29%
3.14%
5.02%
Operating Taxes
(7,831)
9,348
Tax Rate
1.71%
NOPAT
393,916
303,817
537,319
Net income
(96,215)
 
131,004
29.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,790,661
3,924,813
4,042,740
Long-term debt
1,019,589
1,395,090
652,426
Deferred revenue
558,812
1,009,402
Other long-term liabilities
115,538
98,073
116,169
Net debt
174,949
2,749,037
2,088,669
Cash flow
Cash from operating activities
1,097,675
192,448
458,702
CAPEX
(174,303)
Cash from investing activities
(149,542)
Cash from financing activities
133,148
265,073
FCF
2,661,580
882,481
497,630
Balance
Cash
3,524,114
2,422,803
2,361,273
Long term investments
1,111,187
148,063
245,224
Excess cash
4,184,941
2,087,693
2,062,417
Stockholders' equity
2,909,112
3,424,441
3,645,815
Invested Capital
8,124,876
9,618,139
9,738,921
ROIC
4.44%
3.14%
5.57%
ROCE
3.50%
2.60%
4.63%
EV
Common stock shares outstanding
1,603,587
1,598,617
1,598,617
Price
8.62
53.38%
5.62
-18.79%
6.92
11.61%
Market cap
13,822,924
53.86%
8,984,226
-18.79%
11,062,428
11.61%
EV
13,961,398
11,733,263
13,168,959
EBITDA
728,160
619,249
832,261
EV/EBITDA
19.17
18.95
15.82
Interest
241,909
234,401
242,608
Interest/NOPBT
62.66%
77.15%
44.38%