Loading...
XSHE000156
Market cap1.73bUSD
Jan 15, Last price  
6.86CNY
1D
0.88%
1Q
0.00%
Jan 2017
-61.70%
Name

Wasu Media Holding Co Ltd

Chart & Performance

D1W1MN
XSHE:000156 chart
P/E
18.45
P/S
1.31
EPS
0.37
Div Yield, %
3.47%
Shrs. gr., 5y
5.40%
Rev. gr., 5y
23.09%
Revenues
9.71b
+3.42%
357,692,840360,874,421339,627,276455,510,511566,298,693751,897,714873,448,9611,037,671,5361,508,605,8161,801,184,7802,411,616,0852,858,572,0853,081,183,9803,209,307,9283,435,994,3453,710,664,6867,577,647,8598,483,660,9319,386,052,5979,706,864,632
Net income
689m
-13.07%
0014,058,4476,917,59619,240,68784,430,882184,374,978104,490,985174,558,069253,916,956383,768,698533,552,127602,197,096641,275,527644,188,211645,535,340843,665,729906,794,208792,596,499689,003,288
CFO
2.03b
+31.98%
012,970,11532,944,10917,471,22112,496,144000681,341,443872,756,7711,345,570,0661,206,790,0731,485,291,5401,263,591,5981,194,901,6421,642,303,3131,922,057,0782,806,443,6201,536,156,9622,027,433,319
Dividend
Aug 26, 20240.22 CNY/sh

Profile

Wasu Media Holding Co.,Ltd engages in media and cable network businesses in China. It offers interactive TV, 3G mobile TV, and Internet TV services. The company was formerly known as Zhejiang Genuine Unicom New Material Group Co., Ltd. and changed its name to Wasu Media Holding Co.,Ltd in October 2012. Wasu Media Holding Co.,Ltd was founded in 1994 and is based in Hangzhou, China. Wasu Media Holding Co.,Ltd operates as a subsidiary of Wasu Digital TV Media Group Co., Ltd.
URL
https://www.wasu.com/
IPO date
Sep 06, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,706,865
3.42%
9,386,053
10.64%
Cost of revenue
8,509,986
8,122,786
Unusual Expense (Income)
NOPBT
1,196,878
1,263,266
NOPBT Margin
12.33%
13.46%
Operating Taxes
15,255
Tax Rate
1.27%
NOPAT
1,181,624
1,263,266
Net income
689,003
-13.07%
792,596
-12.59%
Dividends
(440,556)
(370,586)
Dividend yield
3.21%
2.67%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,127,424
1,036,273
Long-term debt
274,900
406,625
Deferred revenue
98,529
78,861
Other long-term liabilities
3,154,844
3,106,185
Net debt
(9,110,944)
(6,994,320)
Cash flow
Cash from operating activities
2,027,433
1,536,157
CAPEX
(1,641,429)
Cash from investing activities
(4,227,476)
Cash from financing activities
618,109
152,804
FCF
811,191
880,445
Balance
Cash
7,159,964
5,382,601
Long term investments
3,353,304
3,054,617
Excess cash
10,027,925
7,967,915
Stockholders' equity
5,794,894
6,037,783
Invested Capital
13,931,124
13,292,746
ROIC
8.68%
9.86%
ROCE
6.07%
6.54%
EV
Common stock shares outstanding
1,862,171
1,852,932
Price
7.37
-1.60%
7.49
-11.47%
Market cap
13,724,201
-1.11%
13,878,464
-11.47%
EV
4,998,806
7,277,173
EBITDA
2,181,824
2,216,659
EV/EBITDA
2.29
3.28
Interest
70,737
33,852
Interest/NOPBT
5.91%
2.68%