Loading...
XSHE000096
Market cap853mUSD
Jan 10, Last price  
11.85CNY
1D
1.02%
1Q
27.56%
Jan 2017
-19.93%
Name

Shenzhen Guangju Energy Co Ltd

Chart & Performance

D1W1MN
XSHE:000096 chart
P/E
70.98
P/S
2.45
EPS
0.17
Div Yield, %
0.26%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
9.06%
Revenues
2.55b
+21.55%
1,878,370,8042,061,243,0072,297,876,9312,029,975,8681,802,070,609926,829,4221,380,322,3161,461,587,597965,169,187868,284,0581,007,882,038997,837,380905,096,0991,243,173,6661,654,195,8271,623,086,7521,228,821,4581,619,712,1492,100,247,5512,552,770,352
Net income
88m
+59.87%
151,544,59570,481,761133,467,293233,062,200129,697,956111,231,34186,182,07193,518,24120,183,01367,281,32542,008,759147,252,926292,887,447150,193,990107,730,577124,873,051130,053,67667,704,37855,134,79088,145,803
CFO
50m
-58.38%
48,813,12314,880,46121,470,24242,465,53096,519,58323,490,0560023,978,35737,292,75722,735,15457,620,604081,714,86978,107,696104,395,67840,975,6790119,145,49349,591,620
Dividend
Aug 19, 20240.055 CNY/sh

Profile

Shenzhen Guangju Energy Co., Ltd., together with its subsidiaries, engages in the storage, warehousing, transportation, and distribution of petroleum products and liquefied petroleum gas in China and internationally. The company is also involved in the wholesale and retail of refined oil and fuel oil; trades in chemicals; and invests in power and securities. In addition, it is involved in the development of real estate properties; production and supply of power and heat; construction of power plant stations; and provision of technical consulting services. The company was founded in 1989 and is headquartered in Shenzhen, China. Shenzhen Guangju Energy Co., Ltd. is a subsidiary of Shenzhen Shennan Petroleum Group Co., Ltd.
URL
https://www.gj000096.com/
IPO date
Jul 24, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,552,770
21.55%
2,100,248
29.67%
Cost of revenue
2,396,672
1,997,680
Unusual Expense (Income)
NOPBT
156,098
102,567
NOPBT Margin
6.11%
4.88%
Operating Taxes
36,026
24,218
Tax Rate
23.08%
23.61%
NOPAT
120,072
78,350
Net income
88,146
59.87%
55,135
-18.57%
Dividends
(16,557)
(369,600)
Dividend yield
0.27%
8.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,000
526
Long-term debt
721
1,932
Deferred revenue
(55,824)
Other long-term liabilities
55,824
Net debt
(1,821,942)
(2,079,892)
Cash flow
Cash from operating activities
49,592
119,145
CAPEX
(1,239)
Cash from investing activities
(358,023)
30,343
Cash from financing activities
(10,018)
FCF
90,372
100,460
Balance
Cash
1,159,085
1,451,735
Long term investments
673,577
630,615
Excess cash
1,705,024
1,977,337
Stockholders' equity
2,409,312
2,274,253
Invested Capital
1,041,505
610,254
ROIC
14.54%
12.53%
ROCE
5.53%
3.88%
EV
Common stock shares outstanding
527,819
528,000
Price
11.59
44.51%
8.02
-9.17%
Market cap
6,117,424
44.46%
4,234,560
-9.17%
EV
4,320,384
2,178,891
EBITDA
173,509
117,131
EV/EBITDA
24.90
18.60
Interest
4,044
218
Interest/NOPBT
2.59%
0.21%