XSHE000056
Market cap370mUSD
Jan 10, Last price
2.51CNY
1D
-5.64%
1Q
21.26%
Jan 2017
-81.06%
Name
Shenzhen Wongtee International Enterprise Co Ltd
Chart & Performance
Profile
Shenzhen Wongtee International Enterprise Co., Ltd. operates in real estate business in China. The company is involved in the operation and management of real estate properties, such as office buildings, shopping centers, hotels, apartments, industrial parks, tourist attractions, cultural and creative parks, and other properties. It also offers asset management, brand incubation investment, Internet big data, financing, and intelligent integrated development services. The company was formerly known as Shenzhen International Enterprise Co., Ltd. and changed its name to Shenzhen Wongtee International Enterprise Co., Ltd. in September 2015. Shenzhen Wongtee International Enterprise Co., Ltd. was founded in 1983 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,171,704 76.68% | 663,175 -12.09% | |||||||
Cost of revenue | 951,480 | 255,049 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 220,224 | 408,126 | |||||||
NOPBT Margin | 18.80% | 61.54% | |||||||
Operating Taxes | 4,756 | ||||||||
Tax Rate | 2.16% | ||||||||
NOPAT | 215,468 | 408,126 | |||||||
Net income | (1,126,749) | ||||||||
Dividends | (217,919) | ||||||||
Dividend yield | 5.12% | ||||||||
Proceeds from repurchase of equity | (25,899) | ||||||||
BB yield | 0.61% | ||||||||
Debt | |||||||||
Debt current | 401,468 | 4,025,298 | |||||||
Long-term debt | 1,032,059 | 643,634 | |||||||
Deferred revenue | 702 | 3,017 | |||||||
Other long-term liabilities | 384,919 | 432,222 | |||||||
Net debt | 1,244,162 | (3,364,244) | |||||||
Cash flow | |||||||||
Cash from operating activities | 313,295 | 385,288 | |||||||
CAPEX | (9,575) | ||||||||
Cash from investing activities | (45,522) | ||||||||
Cash from financing activities | (196,549) | ||||||||
FCF | 2,965,523 | 1,099,115 | |||||||
Balance | |||||||||
Cash | 189,366 | 157,963 | |||||||
Long term investments | 7,875,213 | ||||||||
Excess cash | 130,780 | 8,000,018 | |||||||
Stockholders' equity | (442,510) | 1,174,529 | |||||||
Invested Capital | 2,927,728 | 5,657,559 | |||||||
ROIC | 5.02% | 6.97% | |||||||
ROCE | 6.37% | 5.15% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,149,744 | 1,141,599 | |||||||
Price | 3.70 -20.43% | 4.65 -18.71% | |||||||
Market cap | 4,254,053 -19.86% | 5,308,436 -18.71% | |||||||
EV | 5,473,950 | 2,195,316 | |||||||
EBITDA | 302,191 | 443,673 | |||||||
EV/EBITDA | 18.11 | 4.95 | |||||||
Interest | 665,713 | 579,651 | |||||||
Interest/NOPBT | 302.29% | 142.03% |