Loading...
XSHE000036
Market cap776mUSD
Jan 10, Last price  
3.72CNY
1D
-2.87%
1Q
-6.53%
Jan 2017
-42.50%
Name

China Union Holdings Ltd

Chart & Performance

D1W1MN
XSHE:000036 chart
P/E
69.78
P/S
10.08
EPS
0.05
Div Yield, %
1.48%
Shrs. gr., 5y
3.58%
Rev. gr., 5y
-29.88%
Revenues
565m
-75.89%
941,562,1422,385,083,1325,361,419,2418,205,144,677128,424,8461,919,660,0791,115,387,299506,728,642348,119,741192,607,974205,269,203409,027,8542,171,743,8163,971,747,0043,334,572,2813,168,624,6092,705,064,9441,881,927,1552,343,946,610565,203,430
Net income
82m
-86.38%
26,101,7963,410,306192,908,09600281,499,749230,774,98869,408,57759,012,39979,814,38034,376,12469,305,9191,348,542,3741,343,125,081968,644,086817,574,062772,928,133406,315,301599,240,81781,627,722
CFO
-938m
L
00834,583,130436,085,82897,199,615957,552,9281,050,194,1510000108,958,2002,102,808,643-250,441,1712,808,043,1171,498,188,177002,255,056,118-938,119,318
Dividend
Jun 08, 20230.034 CNY/sh
Earnings
Jun 18, 2025

Profile

China Union Holdings Ltd. engages in the development, operation, management, and brokerage of real estate properties. The company was founded in 1989 and is based in Shenzhen, China.
IPO date
Jun 17, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
565,203
-75.89%
2,343,947
24.55%
Cost of revenue
355,206
1,256,979
Unusual Expense (Income)
NOPBT
209,998
1,086,968
NOPBT Margin
37.15%
46.37%
Operating Taxes
6,212
189,126
Tax Rate
2.96%
17.40%
NOPAT
203,786
897,841
Net income
81,628
-86.38%
599,241
47.48%
Dividends
(84,405)
(100,908)
Dividend yield
1.59%
1.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
47,715
Long-term debt
537,000
587,389
Deferred revenue
80,862
Other long-term liabilities
40,037
40,037
Net debt
(1,447,198)
(4,168,821)
Cash flow
Cash from operating activities
(938,119)
2,255,056
CAPEX
Cash from investing activities
(824,369)
703,789
Cash from financing activities
(173,572)
FCF
(1,439,298)
2,133,540
Balance
Cash
3,303,424
4,803,925
Long term investments
(1,319,226)
Excess cash
1,955,938
4,686,728
Stockholders' equity
5,372,125
9,146,622
Invested Capital
4,825,904
1,925,559
ROIC
6.04%
30.79%
ROCE
3.10%
16.64%
EV
Common stock shares outstanding
1,360,462
1,483,934
Price
3.89
-3.95%
4.05
-6.68%
Market cap
5,292,197
-11.94%
6,009,933
-6.68%
EV
4,713,395
5,817,052
EBITDA
266,185
1,141,468
EV/EBITDA
17.71
5.10
Interest
34,763
68,953
Interest/NOPBT
16.55%
6.34%