Loading...
XSHE000035
Market cap1.54bUSD
Jan 15, Last price  
4.56CNY
1D
0.88%
1Q
4.59%
Jan 2017
-38.04%
Name

China Tianying Inc

Chart & Performance

D1W1MN
XSHE:000035 chart
P/E
33.51
P/S
2.12
EPS
0.14
Div Yield, %
3.13%
Shrs. gr., 5y
12.26%
Rev. gr., 5y
23.58%
Revenues
5.32b
-20.62%
1,727,443,35780,488,30825,164,16010,569,4858,314,5915,647,7075,284,7475,529,39195,894,66940,922,834550,900,433825,399,099980,499,6771,611,814,1411,846,883,07018,587,094,37521,867,491,78720,592,672,1016,706,701,9795,323,630,811
Net income
337m
+173.15%
0021,441,579117,982,7260046,782,097001,131,546,995175,015,909228,195,230211,724,505222,269,197216,492,499713,000,340653,576,703728,984,770123,485,132337,295,273
CFO
481m
-19.04%
000000000073,449,013157,646,737225,475,30235,146,008209,786,5622,400,196,5253,006,570,1962,524,740,711593,887,362480,813,852
Dividend
Jul 19, 20240.021 CNY/sh
Earnings
May 22, 2025

Profile

China Tianying Inc. engages in urban environmental service and energy businesses in China and internationally. The company offers research and design services, such as industry research, planning consultation, engineering design, patented technology upgrade, frontier technology application, new technology research and development platform, new product research and development, new material research, and monitoring and analyses services. It also provides urban services, including waste classification and collection, urban cleaning, and recyclables collection services; disposal and recycling services, which include circular economy industrial park, waste-to-energy plants, sorting and recycling, construction and demolition waste treatment, and food waste treatment; and equipment and platforms comprises equipment manufacturing and urban service cloud platform. The company was formerly known as China Kejian Co., Ltd. and changed its name to China Tianying Inc. in June 2014. China Tianying Inc. was founded in 1984 and is based in Nantong, China.
URL
https://www.cnty.cn/
IPO date
Apr 08, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,323,631
-20.62%
6,706,702
-67.43%
Cost of revenue
4,501,749
5,670,304
Unusual Expense (Income)
NOPBT
821,882
1,036,398
NOPBT Margin
15.44%
15.45%
Operating Taxes
35,994
128,856
Tax Rate
4.38%
12.43%
NOPAT
785,888
907,542
Net income
337,295
173.15%
123,485
-83.06%
Dividends
(354,024)
(384,459)
Dividend yield
2.97%
3.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,730,125
4,305,505
Long-term debt
4,469,185
3,320,085
Deferred revenue
219,877
217,550
Other long-term liabilities
4,541,902
4,058,183
Net debt
6,819,917
4,992,320
Cash flow
Cash from operating activities
480,814
593,887
CAPEX
(2,410,284)
Cash from investing activities
(2,226,452)
Cash from financing activities
1,325,786
1,148,988
FCF
(575,891)
344,097
Balance
Cash
1,379,393
1,957,921
Long term investments
4
675,349
Excess cash
1,113,212
2,297,936
Stockholders' equity
3,438,394
3,420,175
Invested Capital
22,612,472
19,785,854
ROIC
3.71%
4.87%
ROCE
3.45%
4.67%
EV
Common stock shares outstanding
2,409,252
2,388,033
Price
4.94
-2.56%
5.07
-15.64%
Market cap
11,901,705
-1.70%
12,107,326
-19.33%
EV
18,907,229
17,753,335
EBITDA
1,479,257
1,617,586
EV/EBITDA
12.78
10.98
Interest
366,042
251,000
Interest/NOPBT
44.54%
24.22%