Loading...
XSHE000031
Market cap1.66bUSD
Jan 15, Last price  
2.84CNY
1D
-0.35%
1Q
-4.70%
Jan 2017
-68.16%
Name

Grandjoy Holdings Group Co Ltd

Chart & Performance

D1W1MN
XSHE:000031 chart
P/E
—
P/S
0.33
EPS
—
Div Yield, %
37.44%
Shrs. gr., 5y
2.05%
Rev. gr., 5y
21.11%
Revenues
36.78b
-7.06%
344,810,566365,548,141345,795,027823,769,7971,086,846,3322,013,539,5712,113,572,5405,541,073,4837,944,889,64010,178,640,1409,040,833,22813,499,542,72418,025,191,49414,042,355,92914,119,575,13533,786,623,20138,445,284,25542,614,497,35839,578,691,79636,783,248,051
Net income
-1.47b
100,368,119113,073,740174,428,317465,939,193142,016,518373,516,717463,975,287421,995,724514,933,158534,570,092598,526,380721,812,207720,153,948945,331,0991,388,769,2823,705,363,4751,122,703,856767,424,0490-1,465,394,727
CFO
10.64b
+292.61%
158,506,182140,993,66400078,743,457002,643,336,5220006,837,598,6511,717,795,38804,064,992,3719,814,109,85902,710,451,07210,641,533,128
Dividend
Jul 17, 20200.17 CNY/sh
Earnings
Jun 06, 2025

Profile

Grandjoy Holdings Group Co., Ltd. operates as a real estate development company in China. It develops residential, commercial, and industrial properties, such as office buildings, hotels, and apartments. The company is also involved in the rental of properties. The company was formerly known as COFCO Property Group Co., Ltd. and changed its name to Grandjoy Holdings Group Co., Ltd. in March 2019. The company is based in Shenzhen, China. Grandjoy Holdings Group Co., Ltd. is a subsidiary of COFCO (Hong Kong) Limited.
URL
http://www.grandjoy.com/
IPO date
Oct 08, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
36,783,248
-7.06%
39,578,692
-7.12%
Cost of revenue
32,701,767
32,024,327
Unusual Expense (Income)
NOPBT
4,081,481
7,554,365
NOPBT Margin
11.10%
19.09%
Operating Taxes
2,979,443
1,791,183
Tax Rate
73.00%
23.71%
NOPAT
1,102,039
5,763,182
Net income
(1,465,395)
 
Dividends
(4,557,734)
Dividend yield
35.61%
Proceeds from repurchase of equity
(1,016,647)
BB yield
7.94%
Debt
Debt current
960,000
15,925,424
Long-term debt
51,448,391
59,683,857
Deferred revenue
1,110,809
1,139,298
Other long-term liabilities
3,225,606
2,179,528
Net debt
9,347,768
24,496,788
Cash flow
Cash from operating activities
10,641,533
2,710,451
CAPEX
(1,788,702)
Cash from investing activities
6,445,186
Cash from financing activities
(24,668,385)
9,138,917
FCF
10,692,730
19,352,615
Balance
Cash
30,084,614
36,529,773
Long term investments
12,976,009
14,582,721
Excess cash
41,221,461
49,133,559
Stockholders' equity
36,674,708
40,468,241
Invested Capital
65,816,313
81,592,406
ROIC
1.50%
7.02%
ROCE
3.95%
6.15%
EV
Common stock shares outstanding
4,309,984
4,286,313
Price
2.97
-21.01%
3.76
0.80%
Market cap
12,800,654
-20.57%
16,116,538
0.80%
EV
54,400,737
74,316,811
EBITDA
5,692,311
9,099,406
EV/EBITDA
9.56
8.17
Interest
2,872,756
2,622,722
Interest/NOPBT
70.39%
34.72%