Loading...
XSHE
000027
Market cap4.49bUSD
Jul 14, Last price  
6.76CNY
1D
1.65%
1Q
9.39%
Jan 2017
-1.60%
Name

Shenzhen Energy Group Co Ltd

Chart & Performance

D1W1MN
P/E
15.72
P/S
0.79
EPS
0.43
Div Yield, %
2.07%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
16.93%
Revenues
40.50b
+7.94%
5,842,780,4696,908,406,7116,945,045,16310,356,640,59910,642,914,62111,388,673,05712,464,711,08914,387,018,54312,828,482,28912,350,782,44912,506,042,31811,129,982,96411,318,112,18015,545,854,86618,527,395,54220,817,004,46520,454,506,14131,569,554,55137,524,716,70940,504,495,415
Net income
2.05b
-6.94%
678,649,419727,198,031800,110,2391,597,721,2581,034,625,0671,995,360,3991,403,740,3691,124,610,945964,838,7751,452,986,8922,034,053,4981,790,384,5961,347,070,276749,338,237690,676,8171,701,216,7903,984,059,3922,390,537,7952,198,612,4142,045,935,089
CFO
11.93b
+23.95%
1,857,855,2492,063,663,3001,838,404,1042,674,680,6421,721,907,3513,048,967,5572,551,221,6613,176,836,7982,638,556,6712,294,482,0463,190,136,6493,835,383,6522,752,824,8182,826,864,4404,179,062,6865,200,006,5526,192,439,2484,307,426,7199,624,731,07111,929,946,803
Dividend
Jun 18, 20240.14 CNY/sh

Profile

Shenzhen Energy Group Co., Ltd. engages in the generation of electric power in China. The company operates low-carbon, natural gas, wind power, photovoltaic, hydropower, and other clean energy power plants. It is also involved in the supply of gas and solid waste treatment businesses. The company was formerly known as Shenzhen Energy Investment Co., Ltd. and changed its name to Shenzhen Energy Group Co., Ltd. in April 2008. Shenzhen Energy Group Co., Ltd. was founded in 1991 and is headquartered in Shenzhen, China.
IPO date
Sep 03, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
40,504,495
7.94%
37,524,717
18.86%
Cost of revenue
32,045,237
31,625,246
Unusual Expense (Income)
NOPBT
8,459,258
5,899,470
NOPBT Margin
20.88%
15.72%
Operating Taxes
499,469
464,832
Tax Rate
5.90%
7.88%
NOPAT
7,959,790
5,434,639
Net income
2,045,935
-6.94%
2,198,612
-8.03%
Dividends
(666,035)
(833,708)
Dividend yield
2.17%
2.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,860,301
10,722,308
Long-term debt
52,108,125
44,777,369
Deferred revenue
81,780
129,328
Other long-term liabilities
9,818,928
9,641,561
Net debt
37,926,355
29,559,270
Cash flow
Cash from operating activities
11,929,947
9,624,731
CAPEX
(14,848,679)
Cash from investing activities
(14,374,779)
Cash from financing activities
5,690,799
5,439,121
FCF
(1,950,407)
3,480,717
Balance
Cash
18,080,872
14,721,572
Long term investments
11,961,199
11,218,836
Excess cash
28,016,846
24,064,171
Stockholders' equity
33,782,710
31,932,308
Invested Capital
104,917,043
93,907,903
ROIC
8.01%
6.03%
ROCE
6.28%
4.92%
EV
Common stock shares outstanding
4,757,390
4,757,390
Price
6.45
1.42%
6.36
-21.48%
Market cap
30,685,165
1.42%
30,257,000
-21.48%
EV
77,722,491
67,941,921
EBITDA
13,169,227
10,235,774
EV/EBITDA
5.90
6.64
Interest
2,502,915
2,375,868
Interest/NOPBT
29.59%
40.27%