XSHE000026
Market cap517mUSD
Jan 10, Last price
9.45CNY
1D
-2.58%
1Q
-2.68%
Jan 2017
-31.02%
Name
FIYTA Precision Technology Co Ltd
Chart & Performance
Profile
FIYTA Precision Technology Co., Ltd., together with its subsidiaries, engages in timepiece business in China. It is involved in the research, design, development, manufacture, sale, and service of watches under the FIYTA, MOONYANG, JONAS&VERUS, Beijing, and Jeep brands. The company also engages in the design and manufacture of high-precision clock and watch spares and accessories; and production, machining, and technical development of precision spares and accessories for optical communication, laser, electronics, medical devices, and other industries, as well as provides customized product machining services. In addition, it offers smartwatches; and provides technical services. The company sells its products through 200 Harmony stores and 160 Brand Gallery stores. The company was formerly known as FIYTA Holdings Ltd. and changed its name to FIYTA Precision Technology Co., Ltd. in December 2019. FIYTA Precision Technology Co., Ltd. was founded in 1987 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,569,690 4.95% | 4,354,097 -16.97% | |||||||
Cost of revenue | 3,198,409 | 3,757,493 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,371,281 | 596,604 | |||||||
NOPBT Margin | 30.01% | 13.70% | |||||||
Operating Taxes | 103,826 | 72,440 | |||||||
Tax Rate | 7.57% | 12.14% | |||||||
NOPAT | 1,267,455 | 524,164 | |||||||
Net income | 333,178 24.93% | 266,681 -31.24% | |||||||
Dividends | (103,371) | (125,419) | |||||||
Dividend yield | 2.29% | 2.95% | |||||||
Proceeds from repurchase of equity | (198,057) | ||||||||
BB yield | 4.38% | ||||||||
Debt | |||||||||
Debt current | 250,188 | 361,783 | |||||||
Long-term debt | 87,053 | 83,285 | |||||||
Deferred revenue | 1,296 | ||||||||
Other long-term liabilities | 953 | 2 | |||||||
Net debt | (219,251) | (301,925) | |||||||
Cash flow | |||||||||
Cash from operating activities | 632,401 | 476,229 | |||||||
CAPEX | (91,105) | ||||||||
Cash from investing activities | (89,326) | ||||||||
Cash from financing activities | (352,164) | ||||||||
FCF | 1,287,479 | 477,045 | |||||||
Balance | |||||||||
Cash | 504,629 | 313,747 | |||||||
Long term investments | 51,863 | 433,247 | |||||||
Excess cash | 328,007 | 529,289 | |||||||
Stockholders' equity | 2,124,733 | 2,217,518 | |||||||
Invested Capital | 3,300,465 | 2,951,086 | |||||||
ROIC | 40.55% | 18.18% | |||||||
ROCE | 37.74% | 17.11% | |||||||
EV | |||||||||
Common stock shares outstanding | 412,604 | 407,034 | |||||||
Price | 10.96 4.98% | 10.44 -11.90% | |||||||
Market cap | 4,522,145 6.42% | 4,249,431 -16.78% | |||||||
EV | 4,302,894 | 3,947,505 | |||||||
EBITDA | 1,520,587 | 752,603 | |||||||
EV/EBITDA | 2.83 | 5.25 | |||||||
Interest | 25,313 | 16,847 | |||||||
Interest/NOPBT | 1.85% | 2.82% |