Loading...
XSHE000021
Market cap4.39bUSD
Dec 26, Last price  
20.52CNY
1D
3.85%
1Q
36.35%
Jan 2017
117.60%
Name

Shenzhen Kaifa Technology Co.

Chart & Performance

D1W1MN
XSHE:000021 chart
P/E
49.66
P/S
2.24
EPS
0.41
Div Yield, %
1.52%
Shrs. gr., 5y
1.19%
Rev. gr., 5y
-2.34%
Revenues
14.26b
-11.50%
6,921,286,9978,059,216,07710,296,723,13413,093,236,22513,947,277,11913,405,312,85720,771,541,03818,630,380,58516,399,516,86215,039,531,96216,444,164,97115,361,814,75515,069,170,53414,209,778,55016,061,005,96513,223,818,81514,967,234,84616,488,253,17516,118,375,16214,264,648,386
Net income
645m
-2.19%
227,654,010315,346,146341,185,208709,204,268316,479,626258,619,909384,257,878251,508,99793,561,007229,931,230175,676,362180,660,277214,423,542541,303,018530,073,217352,301,166857,132,642775,394,154659,052,805644,601,244
CFO
2.00b
+123.54%
571,801,367176,071,483712,393,8270338,516,958493,691,448114,433,971170,075,188287,847,989448,850,5920490,461,263356,539,062719,672,524420,770,43203,122,476,019867,605,722895,695,2792,002,232,683
Dividend
Jun 27, 20240.13 CNY/sh
Earnings
May 09, 2025

Profile

Shenzhen Kaifa Technology Co., Ltd. provides electronics manufacturing services worldwide. The company manufactures computers and storage products, communication products and consumer electronics, semiconductors, medical equipment, automotive electronics, and commercial and industrial products; and provides packaging and testing services for integrated circuits and semiconductors. It also offers research and development, and production services for automation equipment, utility metering systems, and Internet of Things systems. Shenzhen Kaifa Technology Co., Ltd. was founded in 1985 and is based in Shenzhen, China.
URL
https://www.kaifa.cn/
IPO date
Feb 02, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,264,648
-11.50%
16,118,375
-2.24%
16,488,253
10.16%
Cost of revenue
12,741,661
14,712,359
15,436,767
Unusual Expense (Income)
NOPBT
1,522,987
1,406,016
1,051,486
NOPBT Margin
10.68%
8.72%
6.38%
Operating Taxes
166,719
119,032
189,304
Tax Rate
10.95%
8.47%
18.00%
NOPAT
1,356,268
1,286,984
862,182
Net income
644,601
-2.19%
659,053
-15.00%
775,394
-9.54%
Dividends
(485,393)
(234,088)
(249,694)
Dividend yield
1.92%
1.40%
1.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,577,497
9,024,813
9,596,271
Long-term debt
1,476,412
2,011,239
684,788
Deferred revenue
157,055
136,579
79,036
Other long-term liabilities
7,791
1,934
2,557
Net debt
(113,357)
(809,515)
(1,056,585)
Cash flow
Cash from operating activities
2,002,233
895,695
867,606
CAPEX
(1,086,612)
Cash from investing activities
(882,154)
Cash from financing activities
(2,092,333)
5,462,193
FCF
1,919,401
781,807
(1,258,810)
Balance
Cash
7,723,300
8,897,166
8,545,164
Long term investments
1,443,966
2,948,401
2,792,480
Excess cash
8,454,033
11,039,649
10,513,231
Stockholders' equity
8,994,244
9,912,009
9,423,514
Invested Capital
13,507,454
12,906,126
11,978,884
ROIC
10.27%
10.34%
7.80%
ROCE
6.83%
6.08%
4.83%
EV
Common stock shares outstanding
1,560,588
1,560,588
1,530,887
Price
16.21
51.64%
10.69
-32.51%
15.84
-16.68%
Market cap
25,297,125
51.64%
16,682,681
-31.20%
24,249,247
-13.30%
EV
27,003,039
17,516,669
24,819,682
EBITDA
2,162,808
1,867,147
1,546,754
EV/EBITDA
12.49
9.38
16.05
Interest
264,521
244,502
207,696
Interest/NOPBT
17.37%
17.39%
19.75%