Loading...
XSHE000012
Market cap1.67bUSD
Jan 15, Last price  
5.06CNY
1D
0.60%
1Q
-3.80%
Jan 2017
-35.13%
Name

CSG Holding Co Ltd

Chart & Performance

D1W1MN
XSHE:000012 chart
P/E
7.38
P/S
0.67
EPS
0.69
Div Yield, %
6.66%
Shrs. gr., 5y
-1.07%
Rev. gr., 5y
11.39%
Revenues
18.19b
+19.71%
1,881,958,5922,302,016,7372,951,599,0664,187,962,6284,273,375,8535,279,100,1337,743,941,6948,270,731,7306,994,358,0297,733,796,1147,044,502,6457,430,889,1118,974,083,40710,879,400,74610,609,963,01110,472,028,09910,671,253,44513,629,033,65015,198,706,99818,194,864,366
Net income
1.66b
-18.73%
339,016,740316,411,545332,111,553431,484,803420,079,848831,944,3931,455,209,2181,178,229,197274,746,2191,535,929,739787,933,030624,753,110797,721,576825,388,312452,965,935536,430,818779,325,5921,526,392,7542,037,202,5001,655,614,446
CFO
2.76b
+41.01%
575,718,536923,609,014806,665,9611,102,315,5151,030,211,7741,670,237,4262,366,313,9141,688,530,1641,725,795,5291,698,867,5351,406,259,2101,092,832,4972,240,852,1202,463,446,1562,130,378,1002,379,036,3202,730,619,6363,902,084,3851,957,123,2312,759,788,894
Dividend
Jul 16, 20240.25 CNY/sh

Profile

CSG Holding Co., Ltd., together with its subsidiaries, researches, develops, manufactures, and sells glass products in Mainland and internationally. It operates through Glass, Solar Energy, and Solar and Other segments. The Glass segment engages in the production and sale of float and engineering glass products; and silica for the production of float and engineering glass products. It also offers architectural, solar, and ultra-clear float glasses for applications in high-end architectural curtain walls, decoration and furniture, reflective mirror, automotive windshield, scanner and photocopier transparent panel, home appliance panel, display devices protection, and solar energy field. The Solar Energy segment manufactures and sells polycrystalline silicon materials, silicon wafer, and silicon solar cells and modules. The Solar and Other segment engages in the production and sale of polysilicon and solar cell module products, photovoltaic energy development and other products, etc. The company also provides renewable energy products, such as PV batteries and modules; and new materials and information display products comprising ultra-thin electronic glass and display devices. In addition, it engages in the project development, construction, operation, and maintenance of solar photovoltaic power plants. The company was formerly known as China Southern Glass Co., Ltd. and changed its name to CSG Holding Co., Ltd. in March 1993. CSG Holding Co., Ltd. was incorporated in 1984 and is headquartered in Shenzhen, the People's Republic of China.
IPO date
Feb 28, 1992
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,194,864
19.71%
15,198,707
11.52%
Cost of revenue
15,143,759
12,114,483
Unusual Expense (Income)
NOPBT
3,051,106
3,084,224
NOPBT Margin
16.77%
20.29%
Operating Taxes
85,761
235,488
Tax Rate
2.81%
7.64%
NOPAT
2,965,345
2,848,736
Net income
1,655,614
-18.73%
2,037,202
33.47%
Dividends
(813,083)
(614,138)
Dividend yield
4.76%
2.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,015,633
2,826,433
Long-term debt
6,251,918
4,360,719
Deferred revenue
430,144
449,875
Other long-term liabilities
101,254
129,237
Net debt
6,776,218
2,212,176
Cash flow
Cash from operating activities
2,759,789
1,957,123
CAPEX
(4,267,443)
(3,416,942)
Cash from investing activities
(4,253,235)
(2,306,395)
Cash from financing activities
(56,073)
2,179,404
FCF
(1,089,820)
59,104
Balance
Cash
3,200,965
4,604,608
Long term investments
290,368
370,368
Excess cash
2,581,590
4,215,041
Stockholders' equity
13,887,540
12,720,247
Invested Capital
22,738,931
16,762,196
ROIC
15.01%
19.08%
ROCE
12.01%
14.63%
EV
Common stock shares outstanding
3,065,953
3,070,692
Price
5.57
-16.99%
6.71
-32.43%
Market cap
17,077,356
-17.12%
20,604,344
-32.43%
EV
24,339,440
23,337,307
EBITDA
4,300,070
4,083,540
EV/EBITDA
5.66
5.71
Interest
228,160
212,724
Interest/NOPBT
7.48%
6.90%