Loading...
XSES
Z25
Market cap578mUSD
Apr 08, Last price  
0.40SGD
1D
-8.99%
1Q
-34.68%
Jan 2017
-69.32%
IPO
-62.84%
Name

Yanlord Land Group Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.12
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
14.29%
Revenues
36.40b
-16.13%
3,778,870,8694,843,341,6626,238,145,6204,780,212,5837,771,908,3617,383,750,0008,987,442,00010,301,867,00011,280,109,00011,733,334,00016,581,357,00025,664,408,00025,638,407,00024,888,041,00018,666,358,00023,918,075,00034,833,134,00028,712,264,00043,395,421,00036,396,694,000
Net income
-3.42b
L+266.58%
899,787,8001,429,741,7461,710,525,1611,908,213,2781,580,708,3491,947,977,0001,482,440,0001,823,498,0001,473,753,0001,372,400,0001,468,539,0002,697,361,0003,216,440,0003,544,570,0005,188,099,0003,652,356,0004,037,414,0001,532,562,000-933,614,000-3,422,438,000
CFO
2.54b
-43.32%
65,201,6621,205,761,368003,636,951,659-7,419,913,000-6,070,243,0002,148,073,0001,089,902,000-1,589,378,00013,951,964,00010,289,434,000-10,646,711,0001,510,078,0003,744,373,0003,882,323,0002,086,025,0008,427,357,0004,480,365,0002,539,579,000
Dividend
May 18, 20220.068 SGD/sh
Earnings
Apr 29, 2025

Profile

Yanlord Land Group Limited, an investment holding company, operates as a real estate developer in the People's Republic of China, Singapore, and Hong Kong. The company operates through Property Development, Property Investment and Hotel Operations, Property Management, and Others segments. It develops residential properties, including apartment complexes and villas; and commercial and integrated properties, such as offices, retail shopping centers, serviced apartments, hotels, recreation facilities, and business parks, as well as offers property management services for residential and commercial properties. In addition, the company is involved in the leasing of properties and operation of hotels; hotels and serviced apartment management; trading of building materials and hardware; installation, maintenance, sale, and repair of elevators; project and business management; agribusiness exhibition and trade emporium center; manufacture of electronic components and connectors; die casting and precision engineering; mineral sand mining; transplant technology; and production of seedlings and bio-electronic products. Further, the company provides landscaping and gardening, investment management, city redevelopment, food and beverage, leisure and fitness, tourism investment, asset management, information technology, education and training, cultural and art performance, construction engineering, tourism and travel, and financial services. Additionally, it is involved in the civil, electrical, and mechanical engineering and contract businesses; supply, delivery, testing, and commissioning of telecommunication equipment and after-sales service; and supply and installation of building materials, industrial laundry, and automotive parts and equipment. Yanlord Land Group Limited was founded in 1993 and is based in Singapore.
URL
http://www.yanlordland.com
IPO date
Jun 22, 2006
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
36,396,694
-16.13%
43,395,421
51.14%
28,712,264
-17.57%
Cost of revenue
34,683,967
37,138,255
23,657,574
Unusual Expense (Income)
NOPBT
1,712,727
6,257,166
5,054,690
NOPBT Margin
4.71%
14.42%
17.60%
Operating Taxes
3,075,885
3,775,543
2,579,081
Tax Rate
179.59%
60.34%
51.02%
NOPAT
(1,363,158)
2,481,623
2,475,609
Net income
(3,422,438)
266.58%
(933,614)
-160.92%
1,532,562
-62.04%
Dividends
(616,426)
Dividend yield
31.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,265,297
9,238,728
14,188,165
Long-term debt
17,554,432
20,844,621
28,909,964
Deferred revenue
28,876
21,327
Other long-term liabilities
5,182,781
9,086,053
899,370
Net debt
13,629,239
8,130,236
22,402,085
Cash flow
Cash from operating activities
2,539,579
4,480,365
8,427,357
CAPEX
(95,290)
(94,239)
(172,380)
Cash from investing activities
657,043
1,341,745
854,402
Cash from financing activities
(5,992,713)
(13,444,829)
(10,332,242)
FCF
4,829,853
(16,934,394)
2,640,641
Balance
Cash
10,190,490
13,007,349
20,696,044
Long term investments
8,945,764
Excess cash
8,370,655
19,783,342
19,260,431
Stockholders' equity
38,870,372
43,871,433
45,489,833
Invested Capital
59,815,933
63,091,232
64,412,758
ROIC
3.89%
3.87%
ROCE
2.37%
7.55%
5.74%
EV
Common stock shares outstanding
1,931,535
1,931,535
1,931,535
Price
0.66
13.79%
0.58
-43.14%
1.02
-8.11%
Market cap
1,274,813
13.79%
1,120,291
-43.14%
1,970,166
-8.11%
EV
23,349,039
18,665,693
34,755,413
EBITDA
1,983,080
6,549,682
5,364,174
EV/EBITDA
11.77
2.85
6.48
Interest
1,000,633
1,296,215
1,132,170
Interest/NOPBT
58.42%
20.72%
22.40%