Loading...
XSESWJP
Market cap344mUSD
Dec 23, Last price  
1.32SGD
1D
0.00%
1Q
-2.22%
Jan 2017
-7.04%
Name

Vicom Ltd

Chart & Performance

D1W1MN
XSES:WJP chart
P/E
16.96
P/S
4.18
EPS
0.08
Div Yield, %
4.60%
Shrs. gr., 5y
—
Rev. gr., 5y
2.87%
Revenues
112m
+5.53%
46,894,00050,179,00056,937,00064,747,00073,711,00077,953,00083,978,00090,739,00097,102,000104,965,000108,165,000106,707,000101,181,00092,290,00097,152,000100,763,00083,903,00098,678,000106,044,000111,903,000
Net income
28m
+5.41%
7,676,0008,658,00010,295,00013,192,00015,794,00020,037,00022,165,00025,100,00026,409,00028,448,00030,142,00031,417,00028,162,00026,503,00034,700,00028,412,00024,494,00024,776,00026,184,00027,601,000
CFO
32m
+24.70%
12,264,00013,002,00016,453,00019,670,00024,827,00029,478,00027,509,00030,308,00030,659,00032,496,00037,753,00036,355,00033,212,00033,281,00030,062,00035,961,00036,717,00029,663,00025,391,00031,662,000
Dividend
Aug 15, 20240.028 SGD/sh
Earnings
Apr 24, 2025

Profile

VICOM Ltd, an investment holding company, provides motor vehicle inspection, non-vehicle testing, and consultancy services in Singapore. The company offers vehicle inspection services, including inspection for petrol-driven and diesel-driven vehicles, petrol-hybrid and diesel hybrid vehicles, motorcycles, electric vehicles, power assisted bicycles, and e-scooters; vehicle assessment services; and emission test laboratory services. It also provides vehicle evaluation; motor and general insurance; road tax renewal; and other services, such as vehicle inspection and type approval system, in-vehicle unit, speed limiter check, chassis dynamometer smoke test, and car buying tips and maintenance talks services. The company offers its testing, calibration, inspection, consultancy, and training services to aerospace, marine and offshore, biotechnology, oil and petrochemical, building construction, and electronics manufacturing industries. VICOM Ltd was incorporated in 1981 and is based in Singapore. VICOM Ltd is a subsidiary of ComfortDelGro Corporation Limited.
URL
https://www.vicom.com.sg/
IPO date
Sep 23, 1995
Employees
899
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
111,903
5.53%
106,044
7.46%
98,678
17.61%
Cost of revenue
66,483
61,989
61,937
Unusual Expense (Income)
NOPBT
45,420
44,055
36,741
NOPBT Margin
40.59%
41.54%
37.23%
Operating Taxes
6,056
5,990
5,138
Tax Rate
13.33%
13.60%
13.98%
NOPAT
39,364
38,065
31,603
Net income
27,601
5.41%
26,184
5.68%
24,776
1.15%
Dividends
(21,522)
(30,351)
(32,833)
Dividend yield
4.24%
4.46%
4.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,444
944
1,062
Long-term debt
61,398
61,376
62,466
Deferred revenue
Other long-term liabilities
720
720
720
Net debt
1,489
(1,413)
(15,152)
Cash flow
Cash from operating activities
31,662
25,391
29,663
CAPEX
(12,793)
(8,909)
(12,282)
Cash from investing activities
(14,212)
(8,344)
(12,899)
Cash from financing activities
(22,823)
(31,865)
(34,626)
FCF
30,108
39,240
23,923
Balance
Cash
55,066
60,491
75,360
Long term investments
6,287
3,242
3,320
Excess cash
55,758
58,431
73,746
Stockholders' equity
132,302
123,828
128,214
Invested Capital
108,685
91,852
81,101
ROIC
39.26%
44.02%
41.53%
ROCE
27.28%
29.04%
23.58%
EV
Common stock shares outstanding
354,568
354,568
354,568
Price
1.43
-25.52%
1.92
-5.88%
2.04
-5.12%
Market cap
507,032
-25.52%
680,771
-5.88%
723,319
-5.12%
EV
509,926
680,269
709,128
EBITDA
53,314
51,323
43,990
EV/EBITDA
9.56
13.25
16.12
Interest
866
848
871
Interest/NOPBT
1.91%
1.92%
2.37%