Loading...
XSES
WJP
Market cap371mUSD
Apr 25, Last price  
1.38SGD
1D
0.00%
1Q
5.34%
Jan 2017
-2.82%
Name

Vicom Ltd

Chart & Performance

D1W1MN
P/E
16.71
P/S
4.18
EPS
0.08
Div Yield, %
4.02%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
3.06%
Revenues
117m
+4.69%
50,179,00056,937,00064,747,00073,711,00077,953,00083,978,00090,739,00097,102,000104,965,000108,165,000106,707,000101,181,00092,290,00097,152,000100,763,00083,903,00098,678,000106,044,000111,903,000117,156,000
Net income
29m
+6.10%
8,658,00010,295,00013,192,00015,794,00020,037,00022,165,00025,100,00026,409,00028,448,00030,142,00031,417,00028,162,00026,503,00034,700,00028,412,00024,494,00024,776,00026,184,00027,601,00029,284,000
CFO
35m
+10.36%
13,002,00016,453,00019,670,00024,827,00029,478,00027,509,00030,308,00030,659,00032,496,00037,753,00036,355,00033,212,00033,281,00030,062,00035,961,00036,717,00029,663,00025,391,00031,662,00034,943,000
Dividend
Apr 30, 20250.03 SGD/sh

Profile

VICOM Ltd, an investment holding company, provides motor vehicle inspection, non-vehicle testing, and consultancy services in Singapore. The company offers vehicle inspection services, including inspection for petrol-driven and diesel-driven vehicles, petrol-hybrid and diesel hybrid vehicles, motorcycles, electric vehicles, power assisted bicycles, and e-scooters; vehicle assessment services; and emission test laboratory services. It also provides vehicle evaluation; motor and general insurance; road tax renewal; and other services, such as vehicle inspection and type approval system, in-vehicle unit, speed limiter check, chassis dynamometer smoke test, and car buying tips and maintenance talks services. The company offers its testing, calibration, inspection, consultancy, and training services to aerospace, marine and offshore, biotechnology, oil and petrochemical, building construction, and electronics manufacturing industries. VICOM Ltd was incorporated in 1981 and is based in Singapore. VICOM Ltd is a subsidiary of ComfortDelGro Corporation Limited.
URL
https://www.vicom.com.sg/
IPO date
Sep 23, 1995
Employees
899
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
117,156
4.69%
111,903
5.53%
106,044
7.46%
Cost of revenue
73,377
66,483
61,989
Unusual Expense (Income)
NOPBT
43,779
45,420
44,055
NOPBT Margin
37.37%
40.59%
41.54%
Operating Taxes
6,074
6,056
5,990
Tax Rate
13.87%
13.33%
13.60%
NOPAT
37,705
39,364
38,065
Net income
29,284
6.10%
27,601
5.41%
26,184
5.68%
Dividends
(19,679)
(21,522)
(30,351)
Dividend yield
4.24%
4.24%
4.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,147
1,444
944
Long-term debt
62,613
61,398
61,376
Deferred revenue
Other long-term liabilities
720
720
720
Net debt
3,055
1,489
(1,413)
Cash flow
Cash from operating activities
34,943
31,662
25,391
CAPEX
(11,906)
(12,793)
(8,909)
Cash from investing activities
(8,159)
(14,212)
(8,344)
Cash from financing activities
(21,203)
(22,823)
(31,865)
FCF
31,674
30,108
39,240
Balance
Cash
60,705
55,066
60,491
Long term investments
6,287
3,242
Excess cash
54,847
55,758
58,431
Stockholders' equity
137,727
132,302
123,828
Invested Capital
120,266
108,685
91,852
ROIC
32.94%
39.26%
44.02%
ROCE
24.63%
27.28%
29.04%
EV
Common stock shares outstanding
354,673
354,568
354,568
Price
1.31
-8.39%
1.43
-25.52%
1.92
-5.88%
Market cap
464,622
-8.36%
507,032
-25.52%
680,771
-5.88%
EV
469,420
509,926
680,269
EBITDA
52,326
53,314
51,323
EV/EBITDA
8.97
9.56
13.25
Interest
866
866
848
Interest/NOPBT
1.98%
1.91%
1.92%