XSESV2Y
Market cap5mUSD
Dec 20, Last price
0.02SGD
1D
0.00%
1Q
-23.81%
IPO
-94.12%
Name
V2Y Corporation Ltd
Chart & Performance
P/E
—
P/S
35.60
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
15.91%
Rev. gr., 5y
-57.79%
Revenues
215k
-29.28%
Net income
-921k
L-57.85%
CFO
-825k
L-53.31%
Dividend
Dec 07, 20200.0886 SGD/sh
Profile
V2Y Corporation Ltd. provides third party administration and value-added services for extended warranty and accidental damage protection services. It is also involved in the wholesale of general products; after-sales support and call centre services; and provision of other information technology and computer services. The company was formerly known as Synagie Corporation Ltd. and changed its name to V2Y Corporation Ltd. in November 2020. V2Y Corporation Ltd. was founded in 2014 and is based in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 215 -29.28% | 304 -72.08% | 1,089 -38.44% | ||||||
Cost of revenue | 1,229 | 1,803 | 2,619 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,014) | (1,499) | (1,530) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | (87) | (65) | |||||||
Tax Rate | |||||||||
NOPAT | (1,014) | (1,412) | (1,465) | ||||||
Net income | (921) -57.85% | (2,185) 21.86% | (1,793) -64.86% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,908 | ||||||||
BB yield | -26.39% | ||||||||
| Debt | |||||||||
Debt current | 108 | 144 | 122 | ||||||
Long-term debt | 169 | 370 | 400 | ||||||
Deferred revenue | 148 | 62 | (87) | ||||||
Other long-term liabilities | 87 | ||||||||
Net debt | (387) | (1,109) | (1,102) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (825) | (1,767) | (765) | ||||||
CAPEX | (4) | ||||||||
Cash from investing activities | 4 | (4) | |||||||
Cash from financing activities | (138) | 1,757 | 395 | ||||||
FCF | (1,014) | (1,349) | (1,413) | ||||||
| Balance | |||||||||
Cash | 664 | 1,623 | 1,624 | ||||||
Long term investments | |||||||||
Excess cash | 653 | 1,608 | 1,570 | ||||||
Stockholders' equity | (137) | 784 | 1,061 | ||||||
Invested Capital | 411 | 484 | 459 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 353,886 | 344,288 | 305,896 | ||||||
Price | 0.02 -28.57% | 0.02 -50.00% | 0.04 -4.55% | ||||||
Market cap | 5,308 -26.58% | 7,230 -43.72% | 12,848 -4.38% | ||||||
EV | 4,921 | 6,121 | 11,746 | ||||||
EBITDA | (1,013) | (1,244) | (1,089) | ||||||
EV/EBITDA | |||||||||
Interest | 11 | 13 | 10 | ||||||
Interest/NOPBT | |||||||||