Loading...
XSES
U96
Market cap8.45bUSD
Apr 04, Last price  
6.41SGD
1D
-3.17%
1Q
15.29%
Jan 2017
124.91%
Name

SembCorp Industries Limited

Chart & Performance

D1W1MN
No data to show
P/E
11.26
P/S
1.77
EPS
0.57
Div Yield, %
2.18%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
-7.77%
Revenues
6.42b
-8.88%
7,409,217,0007,485,853,0008,618,778,0009,928,413,0009,572,408,0008,763,614,0009,047,066,00010,189,058,00010,797,622,00010,894,660,0009,544,621,0007,907,048,0008,345,605,00011,689,000,0009,618,000,0005,447,000,0007,795,000,0007,825,000,0007,042,000,0006,417,000,000
Net income
1.01b
+7.32%
380,751,000497,728,000526,217,000507,061,000682,664,000792,871,000809,282,000753,283,000816,229,000791,501,000520,916,000394,889,000230,772,000347,000,000247,000,000179,000,000279,000,000848,000,000942,000,0001,011,000,000
CFO
1.41b
-4.66%
827,411,000-86,207,000614,031,0002,261,409,000932,773,0001,702,365,000975,010,000620,434,0001,470,257,000-57,416,000-703,833,000872,074,000650,336,000739,000,000977,000,000491,000,0001,219,000,0001,652,000,0001,481,000,0001,412,000,000
Dividend
Aug 14, 20240.06 SGD/sh
Earnings
Apr 22, 2025

Profile

Sembcorp Industries Ltd, an investment holding company, engages in the renewables, integrated urban solutions, conventional energy, and other businesses in Singapore, rest of southeast Asia, the Middle East, China, India, the United Kingdom, and internationally. The Renewables segment provides electricity from solar and wind resources and energy storage solutions, as well as system services that support integration of renewables into grid; and trades in energy attribute certificates. This segment also includes the development and provision of installation, operation, and maintenance of solar, wind, and energy storage assets. The Integrated Urban Solutions segment develops large-scale integrated urban and integrated townships, such as industrial parks, business, commercial and residential spaces, and production and reclamation of water and industrial wastewater treatment, as well as solid waste management and waste-to-resource solutions. This segment also comprises carbon capture, utilization, and storage projects. The Conventional Energy segment sells energy molecules, including natural gas, steam, and electricity from various fossil fuels, such as natural gas and coal. This segment also sells water products from its integrated assets. The company also engages in the terminalling and storage of petroleum products and chemicals; solid waste management, public cleaning, and recycling services; and construction and engineering related activities. In addition, it offers water products; and reclamation of water and industrial wastewater treatment services. The company was formerly known as Minaret Limited and changed its name to Sembcorp Industries Ltd in July 1998. Sembcorp Industries Ltd was incorporated in 1998 and is headquartered in Singapore.
URL
https://www.sembcorp.com/
IPO date
Oct 05, 1998
Employees
5,619
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,417,000
-8.88%
7,042,000
-10.01%
7,825,000
0.38%
Cost of revenue
5,388,000
5,901,000
7,097,000
Unusual Expense (Income)
NOPBT
1,029,000
1,141,000
728,000
NOPBT Margin
16.04%
16.20%
9.30%
Operating Taxes
206,000
182,000
138,000
Tax Rate
20.02%
15.95%
18.96%
NOPAT
823,000
959,000
590,000
Net income
1,011,000
7.32%
942,000
11.08%
848,000
203.94%
Dividends
(250,000)
(231,000)
(125,000)
Dividend yield
2.50%
2.40%
2.03%
Proceeds from repurchase of equity
(19,000)
(61,000)
(27,000)
BB yield
0.19%
0.63%
0.44%
Debt
Debt current
698,000
1,299,000
1,113,000
Long-term debt
9,431,000
6,575,000
6,531,000
Deferred revenue
79,000
135,000
110,000
Other long-term liabilities
198,000
132,000
137,000
Net debt
6,382,000
1,799,000
4,017,000
Cash flow
Cash from operating activities
1,412,000
1,481,000
1,652,000
CAPEX
(1,592,000)
(836,000)
(615,000)
Cash from investing activities
(1,438,000)
(878,000)
(1,385,000)
Cash from financing activities
154,000
(1,099,000)
(203,000)
FCF
(1,362,000)
1,119,000
1,425,000
Balance
Cash
985,000
830,000
1,291,000
Long term investments
2,762,000
5,245,000
2,336,000
Excess cash
3,426,150
5,722,900
3,235,750
Stockholders' equity
864,000
186,000
4,247,000
Invested Capital
14,472,000
12,536,000
8,365,250
ROIC
6.09%
9.18%
6.78%
ROCE
6.45%
8.57%
6.02%
EV
Common stock shares outstanding
1,811,000
1,812,000
1,821,000
Price
5.52
3.95%
5.31
57.10%
3.38
69.00%
Market cap
9,996,720
3.90%
9,621,720
56.32%
6,154,980
70.40%
EV
16,676,720
11,704,720
10,410,980
EBITDA
1,479,000
1,597,000
1,189,000
EV/EBITDA
11.28
7.33
8.76
Interest
368,000
397,000
292,000
Interest/NOPBT
35.76%
34.79%
40.11%