Loading...
XSESU10
Market cap1.14bUSD
Dec 20, Last price  
1.65SGD
1D
-1.20%
1Q
10.74%
Jan 2017
29.92%
Name

UOB-Kay Hian Holdings Ltd

Chart & Performance

D1W1MN
XSES:U10 chart
P/E
9.06
P/S
2.58
EPS
0.18
Div Yield, %
1.67%
Shrs. gr., 5y
2.22%
Rev. gr., 5y
10.66%
Revenues
539m
+20.22%
315,109,370296,890,833417,962,561780,360,006371,758,685400,238,151439,945,231377,094,197318,750,337434,984,677356,065,744374,322,243327,431,329367,430,751359,791,182347,481,782560,563,665619,973,152448,354,484539,005,948
Net income
170m
+67.22%
85,334,30275,736,279139,052,207275,030,816108,744,804114,385,469139,519,42791,935,37165,727,38793,318,45574,363,98671,449,95156,620,34476,249,41174,832,48969,185,867159,413,509151,881,004101,879,105170,360,792
CFO
384m
-51.89%
71,404,014-37,496,686-86,319,22099,316,4761,463,262,175-567,305,779-57,721,451494,540,943-62,430,789-75,077,16517,099,883-98,879,279384,292,538-68,703,121-239,154,464-25,763,142-242,822,17168,833,841798,357,428384,092,797
Dividend
May 07, 20240.092 SGD/sh
Earnings
Feb 26, 2025

Profile

UOB-Kay Hian Holdings Limited, an investment holding company, provides stockbroking, futures broking, structured lending, investment trading, margin financing, and nominee and research services in Singapore, Hong Kong, Thailand, Malaysia, and internationally. It offers corporate finance services ranging from financial advisory and investment banking to underwriting and placement services in primary and secondary listings; and acts as financers and arrangers for principals acquiring strategic stakes in regional listed companies. The company also provides investor education and margin trading services; structured financing, such as privatization financing and credit restructuring services; and wealth management products and services, including asset allocation strategies, discretionary portfolio management, asset manager platforms, and external investment products. In addition, it offers various products and services, such as equities, bonds, contracts for difference, daily leverage certificates, exchange traded funds, futures and options, leveraged foreign exchange, advisory, and unit trust. The company serves institutions, large corporations, high-net-worth individuals, and retail investors. The company was formerly known as Kay Hian Holdings Ltd. and changed its name to UOB-Kay Hian Holdings Limited in October 2000. UOB-Kay Hian Holdings Limited was incorporated in 2000 and is headquartered in Singapore.
IPO date
Oct 23, 2000
Employees
3,134
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
539,006
20.22%
448,354
-27.68%
619,973
10.60%
Cost of revenue
415,968
267,527
358,679
Unusual Expense (Income)
NOPBT
123,038
180,827
261,294
NOPBT Margin
22.83%
40.33%
42.15%
Operating Taxes
19,455
18,458
19,757
Tax Rate
15.81%
10.21%
7.56%
NOPAT
103,583
162,369
241,537
Net income
170,361
67.22%
101,879
-32.92%
151,881
-4.73%
Dividends
(25,771)
(41,333)
(39,987)
Dividend yield
2.15%
3.42%
2.96%
Proceeds from repurchase of equity
(10,452)
68,088
BB yield
0.87%
-5.63%
Debt
Debt current
834,565
1,387,180
1,457,046
Long-term debt
32,729
36,966
17,120
Deferred revenue
2,522,917
2,758,631
Other long-term liabilities
10,779
(2,501,299)
(2,736,774)
Net debt
(240,995)
178,957
925,060
Cash flow
Cash from operating activities
384,093
798,357
68,834
CAPEX
(4,154)
(2,660)
(5,104)
Cash from investing activities
(3,253)
(1,889)
(2,684)
Cash from financing activities
(577,605)
(101,963)
(28,823)
FCF
1,717,425
633,647
607,035
Balance
Cash
1,036,459
1,525,016
986,700
Long term investments
71,830
(279,826)
(437,593)
Excess cash
1,081,339
1,222,772
518,108
Stockholders' equity
1,912,450
1,850,358
1,793,392
Invested Capital
1,687,766
1,984,532
2,712,019
ROIC
5.64%
6.91%
8.96%
ROCE
4.44%
5.63%
8.08%
EV
Common stock shares outstanding
892,977
876,278
851,019
Price
1.34
-2.90%
1.38
-13.21%
1.59
12.77%
Market cap
1,196,590
-1.05%
1,209,263
-10.63%
1,353,121
15.67%
EV
974,436
1,460,241
2,331,000
EBITDA
137,685
198,267
280,385
EV/EBITDA
7.08
7.37
8.31
Interest
52,497
39,420
37,421
Interest/NOPBT
42.67%
21.80%
14.32%