Loading...
XSES
S7OU
Market cap161mUSD
Aug 04, Last price  
0.12SGD
Name

Asian Pay Television Trust

Chart & Performance

D1W1MN
XSES:S7OU chart
No data to show
P/E
4.46
P/S
0.85
EPS
0.03
Div Yield, %
Shrs. gr., 5y
4.65%
Rev. gr., 5y
-2.94%
Revenues
252m
-5.40%
185,040,000318,729,000332,152,000319,229,000334,838,000313,855,000292,625,000307,378,000299,745,000285,964,000266,395,000252,018,000
Net income
48m
P
45,139,000114,328,00045,156,00059,658,00036,446,0007,407,00019,093,00017,340,00019,913,00045,253,000-406,548,00047,815,000
CFO
128m
+16.18%
79,704,000137,830,000168,539,000185,175,000188,336,000159,975,000160,091,000168,633,000203,936,000153,743,000110,347,000128,205,000
Earnings
Aug 12, 2025

Profile

Asian Pay Television Trust owns, operates, and maintains pay-TV and broadband businesses in Taiwan, Hong Kong, Japan, and Singapore. It provides basic and premium digital cable TV services; and high-speed broadband, as well as electronic program guide data services. The company's customers include households and other system operators. It serves approximately 1.3 million homes. The company was founded in 1999 and is based in Singapore.
IPO date
May 29, 2013
Employees
874
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
252,018
-5.40%
266,395
-6.84%
285,964
-4.60%
Cost of revenue
60,474
66,015
68,298
Unusual Expense (Income)
NOPBT
191,544
200,380
217,666
NOPBT Margin
76.00%
75.22%
76.12%
Operating Taxes
18,276
19,629
15,181
Tax Rate
9.54%
9.80%
6.97%
NOPAT
173,268
180,751
202,485
Net income
47,815
-111.76%
(406,548)
-998.39%
45,253
127.25%
Dividends
(18,967)
(13,999)
(18,064)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
72,360
63,821
74,948
Long-term debt
1,105,225
1,192,255
1,251,151
Deferred revenue
18,129
18,463
Other long-term liabilities
3,748
131,370
6,571
Net debt
1,092,164
1,157,011
1,196,628
Cash flow
Cash from operating activities
128,205
110,347
153,743
CAPEX
(33,756)
(32,285)
(36,094)
Cash from investing activities
(35,653)
(33,569)
(36,094)
Cash from financing activities
(99,071)
(103,698)
(123,453)
FCF
188,279
238,063
260,704
Balance
Cash
85,421
91,940
118,860
Long term investments
7,125
10,611
Excess cash
72,820
85,745
115,173
Stockholders' equity
646,264
695,693
1,138,904
Invested Capital
1,819,221
1,993,825
2,359,949
ROIC
9.09%
8.30%
8.04%
ROCE
9.58%
9.64%
8.44%
EV
Common stock shares outstanding
1,806,355
1,806,355
1,806,355
Price
Market cap
EV
EBITDA
240,620
257,389
287,478
EV/EBITDA
Interest
38,341
42,221
42,153
Interest/NOPBT
20.02%
21.07%
19.37%