Loading...
XSESS7OU
Market cap161mUSD
Aug 04, Last price  
0.12SGD
Name

Asian Pay Television Trust

Chart & Performance

D1W1MN
XSES:S7OU chart
P/E
—
P/S
0.80
EPS
—
Div Yield, %
6.57%
Shrs. gr., 5y
4.68%
Rev. gr., 5y
-3.23%
Revenues
266m
-6.84%
185,040,000318,729,000332,152,000319,229,000334,838,000313,855,000292,625,000307,378,000299,745,000285,964,000266,395,000
Net income
-407m
L
45,139,000114,328,00045,156,00059,658,00036,446,0007,407,00019,093,00017,340,00019,913,00045,253,000-406,548,000
CFO
110m
-28.23%
79,704,000137,830,000168,539,000185,175,000188,336,000159,975,000160,091,000168,633,000203,936,000153,743,000110,347,000
Earnings
Feb 26, 2025

Profile

Asian Pay Television Trust owns, operates, and maintains pay-TV and broadband businesses in Taiwan, Hong Kong, Japan, and Singapore. It provides basic and premium digital cable TV services; and high-speed broadband, as well as electronic program guide data services. The company's customers include households and other system operators. It serves approximately 1.3 million homes. The company was founded in 1999 and is based in Singapore.
URL
https://www.aptt.sg/
IPO date
May 29, 2013
Employees
874
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
266,395
-6.84%
285,964
-4.60%
299,745
-2.48%
Cost of revenue
66,015
68,298
78,889
Unusual Expense (Income)
NOPBT
200,380
217,666
220,856
NOPBT Margin
75.22%
76.12%
73.68%
Operating Taxes
19,629
15,181
14,457
Tax Rate
9.80%
6.97%
6.55%
NOPAT
180,751
202,485
206,399
Net income
(406,548)
-998.39%
45,253
127.25%
19,913
14.84%
Dividends
(13,999)
(18,064)
(18,064)
Dividend yield
7.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
63,821
74,948
60,872
Long-term debt
1,192,255
1,251,151
1,466,240
Deferred revenue
18,463
19,642
Other long-term liabilities
131,370
6,571
12,553
Net debt
1,157,011
1,196,628
1,402,448
Cash flow
Cash from operating activities
110,347
153,743
203,936
CAPEX
(32,285)
(36,094)
(34,112)
Cash from investing activities
(33,569)
(36,094)
(33,774)
Cash from financing activities
(103,698)
(123,453)
(142,494)
FCF
238,063
260,704
244,396
Balance
Cash
91,940
118,860
124,664
Long term investments
7,125
10,611
Excess cash
85,745
115,173
109,677
Stockholders' equity
695,693
1,138,904
1,242,802
Invested Capital
1,993,825
2,359,949
2,674,007
ROIC
8.30%
8.04%
7.72%
ROCE
9.64%
8.44%
7.64%
EV
Common stock shares outstanding
1,806,355
1,806,355
1,806,355
Price
0.13
12.61%
Market cap
242,052
24.59%
EV
1,646,907
EBITDA
257,389
287,478
307,448
EV/EBITDA
5.36
Interest
42,221
42,153
45,720
Interest/NOPBT
21.07%
19.37%
20.70%