XSESS59
Market cap1.95bUSD
Dec 20, Last price
2.36SGD
1D
-0.42%
1Q
-2.88%
Jan 2017
-29.97%
Name
SIA Engineering Company Ltd
Chart & Performance
Profile
SIA Engineering Company Limited, together with its subsidiaries, provides maintenance, repair, and overhaul (MRO) services to airline carriers and aerospace equipment manufacturers worldwide. The company operates through two segments, Airframe and Line Maintenance; and Engine and Component. The Airframe and Line Maintenance segment provides airframe maintenance, line maintenance, and fleet management programs. Its services include scheduled routine maintenance and overhaul, specialized and non-routine maintenance, and modification and refurbishment programs; aircraft certification and technical and non-technical ground handling services, such as push-back and towing, as well as the provision of aircraft ground support equipment and rectification work; and fleet technical management and inventory technical management services, which include the provision of engineering and MRO solutions. The Engine and Component segment provides component overhaul, and engine repair and overhaul services. SIA Engineering Company Limited also manufactures aircraft cabin parts and tooling for the aerospace industry; and provides repair and overhaul services for hydro-mechanical equipment for aircraft. In addition, it offers engine maintenance, parts repair, storage and preservation, material management, on-wing, and engine testing services. The company was incorporated in 1982 and is based in Singapore. SIA Engineering Company Limited is a subsidiary of Singapore Airlines Limited.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,094,217 37.47% | 795,970 40.61% | 566,086 27.79% | |||||||
Cost of revenue | 788,315 | 578,937 | 396,912 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 305,902 | 217,033 | 169,174 | |||||||
NOPBT Margin | 27.96% | 27.27% | 29.88% | |||||||
Operating Taxes | 2,216 | (996) | (18,611) | |||||||
Tax Rate | 0.72% | |||||||||
NOPAT | 303,686 | 218,029 | 187,785 | |||||||
Net income | 97,124 46.30% | 66,389 -1.80% | 67,608 -701.01% | |||||||
Dividends | (84,284) | |||||||||
Dividend yield | 3.29% | |||||||||
Proceeds from repurchase of equity | (4,013) | (5,013) | 200 | |||||||
BB yield | 0.16% | 0.20% | -0.01% | |||||||
Debt | ||||||||||
Debt current | 27,921 | 24,599 | 31,308 | |||||||
Long-term debt | 187,815 | 203,300 | 105,355 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,179,291) | (486,855) | (556,032) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 100,398 | 64,609 | 29,200 | |||||||
CAPEX | (48,677) | (59,633) | (23,289) | |||||||
Cash from investing activities | 30,809 | (19,460) | 15,749 | |||||||
Cash from financing activities | (117,799) | (37,105) | (35,743) | |||||||
FCF | 348,808 | 156,736 | 198,328 | |||||||
Balance | ||||||||||
Cash | 645,950 | 632,989 | 625,477 | |||||||
Long term investments | 749,077 | 81,765 | 67,218 | |||||||
Excess cash | 1,340,316 | 674,956 | 664,391 | |||||||
Stockholders' equity | 436,249 | 1,681,709 | 1,627,182 | |||||||
Invested Capital | 1,377,427 | 1,116,978 | 1,022,293 | |||||||
ROIC | 24.35% | 20.38% | 19.10% | |||||||
ROCE | 16.86% | 12.11% | 10.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,128,055 | 1,127,228 | 1,126,189 | |||||||
Price | 2.27 0.89% | 2.25 -11.76% | 2.55 17.51% | |||||||
Market cap | 2,560,685 0.96% | 2,536,262 -11.68% | 2,871,782 18.04% | |||||||
EV | 1,397,599 | 2,059,986 | 2,326,370 | |||||||
EBITDA | 368,981 | 280,985 | 232,508 | |||||||
EV/EBITDA | 3.79 | 7.33 | 10.01 | |||||||
Interest | 4,386 | 1,949 | 2,633 | |||||||
Interest/NOPBT | 1.43% | 0.90% | 1.56% |