XSESS58
Market cap3.95bUSD
Dec 20, Last price
3.59SGD
1D
-0.28%
1Q
-2.71%
Jan 2017
-25.98%
Name
SATS Ltd
Chart & Performance
Profile
SATS Ltd., an investment holding company, provides gateway services and food solutions in Singapore, Japan, and internationally. The company operates through three segments: Food Solutions, Gateway Services, and Others. The Food Solutions segment offers inflight and institutional catering; food processing, distribution services, and airline laundry services. The Gateway Services segment provides airport services, which include airfreight handling services, passenger services, aviation security services, baggage handling services, and apron services, as well as cruise terminal services; and manages and operates marine bay cruise center. The Other Services segment provides rental and other services. In addition, the company offers air cargo, travel retail, security, passenger and private jet services; linen and laundry; food services-solution and distribution; commercial, institutional and aviation catering. The company serves airline, hospitality, healthcare, food, education, and government agencies; and airfreight and logistics industries. SATS Ltd. was formerly known as Singapore Airport Terminal Services Limited and changed its name to SATS Ltd. In July 2010. The company was incorporated in 1972 and is headquartered in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 5,149,600 192.87% | 1,758,329 49.42% | 1,176,766 21.32% | |||||||
Cost of revenue | 3,422,800 | 1,806,362 | 1,219,393 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,726,800 | (48,033) | (42,627) | |||||||
NOPBT Margin | 33.53% | |||||||||
Operating Taxes | 55,800 | (5,177) | (31,432) | |||||||
Tax Rate | 3.23% | |||||||||
NOPAT | 1,671,000 | (42,856) | (11,195) | |||||||
Net income | 56,400 -312.78% | (26,506) -230.12% | 20,371 -125.81% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 789,700 | |||||||||
BB yield | -23.73% | |||||||||
Debt | ||||||||||
Debt current | 1,366,200 | 54,100 | 143,058 | |||||||
Long-term debt | 4,116,800 | 1,756,226 | 1,021,818 | |||||||
Deferred revenue | 9,400 | 23,662 | 22,452 | |||||||
Other long-term liabilities | 177,500 | 128,142 | 20,319 | |||||||
Net debt | 4,039,300 | 977,296 | (91,911) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 512,100 | 79,548 | 62,320 | |||||||
CAPEX | (175,900) | (119,400) | (77,989) | |||||||
Cash from investing activities | 68,000 | (1,831,841) | 31,108 | |||||||
Cash from financing activities | (292,000) | 1,339,969 | (189,303) | |||||||
FCF | 2,245,200 | (1,532,654) | (289,041) | |||||||
Balance | ||||||||||
Cash | 659,000 | 374,458 | 786,041 | |||||||
Long term investments | 784,700 | 458,572 | 470,746 | |||||||
Excess cash | 1,186,220 | 745,114 | 1,197,949 | |||||||
Stockholders' equity | 1,164,800 | 2,541,982 | 1,868,553 | |||||||
Invested Capital | 5,684,700 | 3,287,993 | 1,498,194 | |||||||
ROIC | 37.25% | |||||||||
ROCE | 24.48% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,491,400 | 1,192,552 | 1,190,122 | |||||||
Price | 2.59 -7.17% | 2.79 -35.71% | 4.34 -0.23% | |||||||
Market cap | 3,862,726 16.09% | 3,327,220 -35.58% | 5,165,131 0.37% | |||||||
EV | 8,086,526 | 4,485,774 | 5,304,326 | |||||||
EBITDA | 2,263,200 | 127,758 | 77,040 | |||||||
EV/EBITDA | 3.57 | 35.11 | 68.85 | |||||||
Interest | 258,100 | 18,637 | 17,065 | |||||||
Interest/NOPBT | 14.95% |