XSESS41
Market cap807mUSD
Dec 20, Last price
2.44SGD
1D
-0.41%
1Q
-1.21%
Jan 2017
14.02%
Name
Hong Leong Finance Ltd
Chart & Performance
Profile
Hong Leong Finance Limited provides various financial services to business and retail customers in Singapore. It accepts savings and business current accounts, as well as fixed deposits. The company also offers new and used car, home, and private property loans, as well as mortgage equity and share financing services. In addition, it provides small and medium enterprise (SME) loans, including accounts receivable financing, block discounting, equipment loans, HDB SME loans, hire purchase, medical asset financing, property development loans, SME care programmes, SME property loans, suppliers' invoice financing/letters of credit, syndicated loans, and term loans/working capital loans, as well as enterprise finance schemes, such as SME fixed assets, SME working capital, and trade schemes. Further, the company offers corporate finance services, including issuing management and sponsoring services; corporate advisory services in the areas of financial advisory, independent financial advisory, mergers and acquisitions, and restructuring; and equity fund raising services, such as initial public offering, secondary fund raising, and underwriting of shares. It operates through a network of 28 branches and 12 SME centers. The company was incorporated in 1961 and is based in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 216,934 -16.16% | 258,741 36.60% | 189,418 20.32% | |||||||
Cost of revenue | (274,130) | 544 | 585 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 491,064 | 258,197 | 188,833 | |||||||
NOPBT Margin | 226.37% | 99.79% | 99.69% | |||||||
Operating Taxes | 18,655 | 26,233 | 17,123 | |||||||
Tax Rate | 3.80% | 10.16% | 9.07% | |||||||
NOPAT | 472,409 | 231,964 | 171,710 | |||||||
Net income | 93,374 -28.66% | 130,879 54.30% | 84,821 32.72% | |||||||
Dividends | (75,123) | (53,773) | (41,407) | |||||||
Dividend yield | 6.70% | 5.02% | 3.87% | |||||||
Proceeds from repurchase of equity | 958 | 727 | (8,339) | |||||||
BB yield | -0.09% | -0.07% | 0.78% | |||||||
Debt | ||||||||||
Debt current | 15,629 | 49,448 | ||||||||
Long-term debt | 36,584 | 58,250 | 67,596 | |||||||
Deferred revenue | 32,705 | 36,469 | ||||||||
Other long-term liabilities | 12,461,835 | (33,708) | (37,439) | |||||||
Net debt | (2,830,201) | (2,477,510) | (2,069,284) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 147,526 | 178,007 | (65,410) | |||||||
CAPEX | (2,935) | (1,431) | (399) | |||||||
Cash from investing activities | (91,495) | (1,431) | (399) | |||||||
Cash from financing activities | 517,695 | (79,275) | (38,781) | |||||||
FCF | 419,529 | 265,888 | 164,979 | |||||||
Balance | ||||||||||
Cash | 1,156,773 | 926,040 | 828,653 | |||||||
Long term investments | 1,710,012 | 1,625,349 | 1,357,675 | |||||||
Excess cash | 2,855,938 | 2,538,452 | 2,176,857 | |||||||
Stockholders' equity | 2,060,280 | 2,040,696 | 1,962,547 | |||||||
Invested Capital | 12,895,324 | 12,151,794 | 10,986,291 | |||||||
ROIC | 3.77% | 2.01% | 1.53% | |||||||
ROCE | 3.28% | 1.82% | 1.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 448,697 | 448,304 | 447,869 | |||||||
Price | 2.50 4.60% | 2.39 0.00% | 2.39 0.00% | |||||||
Market cap | 1,121,742 4.69% | 1,071,447 0.10% | 1,070,407 0.05% | |||||||
EV | (1,708,458) | (1,406,063) | (998,877) | |||||||
EBITDA | 498,624 | 266,137 | 196,844 | |||||||
EV/EBITDA | ||||||||||
Interest | 366,890 | 94,944 | 62,011 | |||||||
Interest/NOPBT | 74.71% | 36.77% | 32.84% |