Loading...
XSES
P8Z
Market cap1.10bUSD
Apr 04, Last price  
0.86SGD
1D
-2.29%
1Q
-1.16%
Jan 2017
2.40%
IPO
-10.94%
Name

Bumitama Agri Ltd

Chart & Performance

D1W1MN
XSES:P8Z chart
No data to show
P/E
8.06
P/S
1.10
EPS
1,318.83
Div Yield, %
3.65%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
16.82%
Revenues
16.73t
+8.35%
2,805,316,000,0003,525,546,000,0004,062,708,000,0005,757,264,000,0005,542,123,000,0006,629,772,000,0008,131,384,000,0008,381,185,000,0007,691,341,000,0009,101,746,000,00012,248,630,000,00015,829,281,000,00015,442,893,000,00016,732,039,000,000
Net income
2.29t
-6.62%
761,852,000,000787,896,000,000855,460,000,0001,153,006,000,000713,723,000,0001,005,086,000,0001,193,341,000,0001,097,080,000,000686,313,000,0001,126,393,000,0001,721,367,000,0002,826,110,000,0002,449,160,000,0002,287,032,000,000
CFO
3.26t
-0.37%
1,029,649,000,000877,290,000,0001,273,037,000,0002,123,762,000,0001,334,389,000,0001,372,223,000,0001,882,791,000,0001,517,454,000,0001,205,911,000,0002,445,797,000,0002,649,087,000,0003,513,374,000,0003,276,802,000,0003,264,663,000,000
Dividend
Sep 06, 20240.012 SGD/sh
Earnings
Aug 12, 2025

Profile

Bumitama Agri Ltd., an investment holding company, engages in the production and trade of crude palm oil (CPO), palm kernel (PK), and related products for refineries in Indonesia. It is involved in the cultivation of oil palm plantations and operation of palm oil mills. The company also engages in harvesting and processing fresh palm fruit bunches (FFB) into CPO and PK; and business and management consultancy services. As of December 31, 2021, it managed a total land area of approximately 187,917 hectares in Central Kalimantan, West Kalimantan, and Riau provinces. The company was founded in 1996 and is based in South Jakarta, Indonesia. Bumitama Agri Ltd. is a subsidiary of Wellpoint Pacific Holdings Ltd.
URL
https://bumitama-agri.com/
IPO date
Apr 12, 2012
Employees
Domiciled in
ID
Incorporated in
SG

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,732,039,000
8.35%
15,442,893,000
-2.44%
15,829,281,000
29.23%
Cost of revenue
13,254,529,000
11,193,802,000
10,502,089,000
Unusual Expense (Income)
NOPBT
3,477,510,000
4,249,091,000
5,327,192,000
NOPBT Margin
20.78%
27.51%
33.65%
Operating Taxes
914,130,000
930,728,000
1,171,708,000
Tax Rate
26.29%
21.90%
21.99%
NOPAT
2,563,380,000
3,318,363,000
4,155,484,000
Net income
2,287,032,000
-6.62%
2,449,160,000
-13.34%
2,826,110,000
64.18%
Dividends
(1,701,110,000)
(1,508,830,000)
(1,169,889,000)
Dividend yield
112,092.72%
143,813.54%
113,525.64%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,270,326,000
78,655,000
Long-term debt
3,196,807,000
1,336,482,000
3,276,826,000
Deferred revenue
Other long-term liabilities
187,483,000
374,066,000
114,067,000
Net debt
1,491,485,000
2,223,635,000
2,461,715,000
Cash flow
Cash from operating activities
3,264,663,000
3,276,802,000
3,513,374,000
CAPEX
(1,406,799,000)
(1,613,769,000)
(1,311,304,000)
Cash from investing activities
(504,370,000)
(1,178,125,000)
(493,958,000)
Cash from financing activities
(1,430,834,000)
(2,539,428,000)
(2,377,777,000)
FCF
2,278,794,000
1,684,057,000
2,514,545,000
Balance
Cash
1,705,322,000
383,173,000
826,210,000
Long term investments
67,556,000
Excess cash
868,720,050
102,301,950
Stockholders' equity
16,938,972,000
16,226,971,000
14,809,280,000
Invested Capital
19,000,648,950
18,418,141,000
17,203,122,050
ROIC
13.70%
18.63%
25.04%
ROCE
17.32%
23.07%
30.44%
EV
Common stock shares outstanding
1,734,391
1,734,144
1,746,621
Price
0.88
44.63%
0.61
2.54%
0.59
9.26%
Market cap
1,517,592
44.65%
1,049,157
1.81%
1,030,506
9.31%
EV
3,761,354,592
4,670,292,157
4,616,985,506
EBITDA
4,394,298,000
5,092,992,000
6,095,391,000
EV/EBITDA
0.86
0.92
0.76
Interest
177,113,000
129,003,000
130,443,000
Interest/NOPBT
5.09%
3.04%
2.45%