Loading...
XSESP8Z
Market cap1.10bUSD
Dec 20, Last price  
0.86SGD
1D
-1.71%
1Q
20.28%
Jan 2017
2.99%
IPO
-10.42%
Name

Bumitama Agri Ltd

Chart & Performance

D1W1MN
XSES:P8Z chart
P/E
7.27
P/S
1.15
EPS
1,412.32
Div Yield, %
120,326.09%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
13.00%
Revenues
15.44t
-2.44%
2,805,316,000,0003,525,546,000,0004,062,708,000,0005,757,264,000,0005,542,123,000,0006,629,772,000,0008,131,384,000,0008,381,185,000,0007,691,341,000,0009,101,746,000,00012,248,630,000,00015,829,281,000,00015,442,893,000,000
Net income
2.45t
-13.34%
761,852,000,000787,896,000,000855,460,000,0001,153,006,000,000713,723,000,0001,005,086,000,0001,193,341,000,0001,097,080,000,000686,313,000,0001,126,393,000,0001,721,367,000,0002,826,110,000,0002,449,160,000,000
CFO
3.28t
-6.73%
1,029,649,000,000877,290,000,0001,273,037,000,0002,123,762,000,0001,334,389,000,0001,372,223,000,0001,882,791,000,0001,517,454,000,0001,205,911,000,0002,445,797,000,0002,649,087,000,0003,513,374,000,0003,276,802,000,000
Dividend
Sep 06, 20240.012 SGD/sh
Earnings
Feb 27, 2025

Profile

Bumitama Agri Ltd., an investment holding company, engages in the production and trade of crude palm oil (CPO), palm kernel (PK), and related products for refineries in Indonesia. It is involved in the cultivation of oil palm plantations and operation of palm oil mills. The company also engages in harvesting and processing fresh palm fruit bunches (FFB) into CPO and PK; and business and management consultancy services. As of December 31, 2021, it managed a total land area of approximately 187,917 hectares in Central Kalimantan, West Kalimantan, and Riau provinces. The company was founded in 1996 and is based in South Jakarta, Indonesia. Bumitama Agri Ltd. is a subsidiary of Wellpoint Pacific Holdings Ltd.
URL
https://bumitama-agri.com/
IPO date
Apr 12, 2012
Employees
Domiciled in
ID
Incorporated in
SG

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,442,893,000
-2.44%
15,829,281,000
29.23%
12,248,630,000
34.57%
Cost of revenue
11,193,802,000
10,502,089,000
9,155,896,000
Unusual Expense (Income)
NOPBT
4,249,091,000
5,327,192,000
3,092,734,000
NOPBT Margin
27.51%
33.65%
25.25%
Operating Taxes
930,728,000
1,171,708,000
774,210,000
Tax Rate
21.90%
21.99%
25.03%
NOPAT
3,318,363,000
4,155,484,000
2,318,524,000
Net income
2,449,160,000
-13.34%
2,826,110,000
64.18%
1,721,367,000
52.82%
Dividends
(1,508,830,000)
(1,169,889,000)
(679,352,000)
Dividend yield
143,813.54%
113,525.64%
72,061.71%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,270,326,000
78,655,000
Long-term debt
1,336,482,000
3,276,826,000
4,143,066,000
Deferred revenue
Other long-term liabilities
374,066,000
114,067,000
147,355,000
Net debt
2,223,635,000
2,461,715,000
3,956,474,000
Cash flow
Cash from operating activities
3,276,802,000
3,513,374,000
2,649,087,000
CAPEX
(1,613,769,000)
(1,311,304,000)
(1,090,540,000)
Cash from investing activities
(1,178,125,000)
(493,958,000)
(598,431,000)
Cash from financing activities
(2,539,428,000)
(2,377,777,000)
(2,669,448,000)
FCF
1,684,057,000
2,514,545,000
1,539,304,000
Balance
Cash
383,173,000
826,210,000
175,964,000
Long term investments
67,556,000
10,628,000
Excess cash
102,301,950
Stockholders' equity
16,226,971,000
14,809,280,000
12,525,489,000
Invested Capital
18,418,141,000
17,203,122,050
15,992,270,000
ROIC
18.63%
25.04%
14.48%
ROCE
23.07%
30.44%
19.12%
EV
Common stock shares outstanding
1,734,144
1,746,621
1,745,808
Price
0.61
2.54%
0.59
9.26%
0.54
6.93%
Market cap
1,049,157
1.81%
1,030,506
9.31%
942,736
6.88%
EV
4,670,292,157
4,616,985,506
6,021,091,736
EBITDA
5,092,992,000
6,095,391,000
3,813,588,000
EV/EBITDA
0.92
0.76
1.58
Interest
129,003,000
130,443,000
153,309,000
Interest/NOPBT
3.04%
2.45%
4.96%