XSES
P15
Market cap536mUSD
Aug 04, Last price
0.42SGD
Name
Pacific Century Regional Developments
Chart & Performance
Profile
Pacific Century Regional Developments Limited, an investment holding company, provides business management and consultancy services. It has interests in the telecommunications, media, IT solutions, logistics, and property development and investment businesses in the Asia-Pacific region. The company was formerly known as Seapower Asia Investments Limited and changed its name to Pacific Century Regional Developments Limited in November 1994. The company was incorporated in 1963 and is headquartered in Singapore. Pacific Century Regional Developments Limited is a subsidiary of Pacific Century Group (Cayman Islands) Limited.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 9,766 | 17,669 -17.46% | ||||||||
Cost of revenue | 3,467 | 3,679 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,299 | 13,991 | ||||||||
NOPBT Margin | 64.50% | 79.18% | ||||||||
Operating Taxes | 1,018 | 142 | ||||||||
Tax Rate | 16.16% | 1.01% | ||||||||
NOPAT | 5,281 | 13,849 | ||||||||
Net income | (31,389) 32.42% | (23,705) -343.33% | 9,742 -77.60% | |||||||
Dividends | (140,818) | (23,833) | (107,283) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (32) | (303) | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 152 | 218 | ||||||||
Long-term debt | 140,706 | 219,641 | ||||||||
Deferred revenue | 71,972 | |||||||||
Other long-term liabilities | 200,872 | 3,391 | ||||||||
Net debt | (8,039) | (237,464) | (284,418) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,549) | (6,565) | 91,447 | |||||||
CAPEX | (124) | (56) | ||||||||
Cash from investing activities | 146,456 | 120,229 | 1,647 | |||||||
Cash from financing activities | (146,485) | (109,715) | ||||||||
FCF | (11,150) | 429 | 13,942 | |||||||
Balance | ||||||||||
Cash | 8,039 | 2,986 | ||||||||
Long term investments | 378,322 | 501,290 | ||||||||
Excess cash | 7,551 | 378,322 | 503,393 | |||||||
Stockholders' equity | 249,139 | 244,601 | 972,561 | |||||||
Invested Capital | 452,111 | 144,349 | (1,126) | |||||||
ROIC | 1.77% | |||||||||
ROCE | 1.37% | 2.78% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 2,646,974 | 2,647,903 | 2,648,150 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 6,719 | 249 | 13,756 | |||||||
EV/EBITDA | ||||||||||
Interest | 14,979 | 8,500 | ||||||||
Interest/NOPBT | 237.80% | 60.75% |